Mesoblast Limited (MSB.AX)
AUD 3.05
(54.04%)
AUD 3.05
(54.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.9 Million | 7.5 Million | 10.21 Million | 7.45 Million | 32.15 Million | 16.72 Million |
| Cost of Revenue | - | 54.92 Million | 63.57 Million | 85.73 Million | 81.49 Million | 75.17 Million |
| Gross Profit | 5.9 Million | -47.42 Million | -53.36 Million | -78.27 Million | -49.34 Million | -58.45 Million |
| Operating Expenses | 63.87 Million | 76.79 Million | 90.78 Million | 115.05 Million | 107.56 Million | 97.88 Million |
| Selling, General and Administrative Expenses | 39.34 Million | 53.1 Million | 57.96 Million | 63.58 Million | 50.91 Million | 36.98 Million |
| Research and Development Expenses | 25.35 Million | 27.18 Million | 32.81 Million | 53.01 Million | 56.18 Million | 59.81 Million |
| Other Expenses | -822 Thousand | - | 30.76 Million | 32.65 Million | 25.23 Million | 15.48 Million |
| Cost and Expenses | 63.87 Million | 76.79 Million | 90.78 Million | 115.05 Million | 107.56 Million | 97.88 Million |
| Operating Income | -57.97 Million | -69.28 Million | -80.57 Million | -109.09 Million | -74.87 Million | -80.2 Million |
| Interest Expense | 20.65 Million | 19.44 Million | 16.9 Million | 10.71 Million | 13.33 Million | 11.32 Million |
| Income Tax Expense | -191 Thousand | -212 Thousand | -239 Thousand | -819 Thousand | -9.41 Million | -8.95 Million |
| Earnings before Tax | -88.14 Million | -82.1 Million | -91.58 Million | -99.63 Million | -87.35 Million | -98.75 Million |
| Net Income | -87.95 Million | -81.88 Million | -91.34 Million | -98.81 Million | -77.94 Million | -89.79 Million |
| Earnings Per Share Basic | -0.09 | -0.11 | -0.14 | -0.16 | -0.14 | -0.17 |
| Earnings Per Share Diluted | -0.09 | -0.11 | -0.14 | -0.16 | -0.14 | -0.17 |
| Weighted Average Shares Outstanding | 986.7 Million | 739.03 Million | 648.77 Million | 605.06 Million | 537.66 Million | 537.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 986.7 Million | 739.03 Million | 648.89 Million | 605.08 Million | 537.66 Million | 537.66 Million |
| Gross Margin | 1.00 | -6.32 | -5.23 | -10.50 | -1.53 | -3.50 |
| EBIT Margin | -10.64 | -8.67 | -7.50 | -14.43 | -2.34 | -4.85 |
| Profit Margin | -14.90 | -10.92 | -8.95 | -13.25 | -2.42 | -5.37 |
| EBITDA | -62.82 Million | -58.55 Million | -76.57 Million | -107.6 Million | -75.4 Million | -78.06 Million |
| Earnings Before Tax Margin | -9.82 | -9.24 | -7.89 | -14.63 | -2.33 | -4.80 |
| Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.9 Million | 1.69 Million | 1.69 Million | 7.5 Million | 2.13 Million | 1.93 Million |
| Cost of Revenue | - | 9.69 Million | 9.69 Million | 54.92 Million | 15.42 Million | 13.31 Million |
| Gross Profit | 5.9 Million | -8 Million | -8 Million | -47.42 Million | -13.28 Million | -11.37 Million |
| Operating Expenses | 63.87 Million | 3.21 Million | 3.21 Million | 76.79 Million | 20.87 Million | 16.4 Million |
| Selling, General and Administrative Expenses | - | 5.74 Million | 5.74 Million | - | 14.41 Million | 12.65 Million |
| Research and Development Expenses | - | 6.32 Million | 6.32 Million | - | 6.69 Million | 7.06 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 63.87 Million | 12.91 Million | 12.91 Million | 76.79 Million | 20.87 Million | 16.4 Million |
| Operating Income | -56.14 Million | -13.29 Million | -13.29 Million | -69.28 Million | -19.07 Million | -14.46 Million |
| Interest Expense | 20.65 Million | - | - | 19.44 Million | 3.77 Million | 4.98 Million |
| Income Tax Expense | -191 Thousand | 51 Thousand | 51 Thousand | -212 Thousand | -40 Thousand | -46 Thousand |
| Earnings before Tax | -88.14 Million | -16.32 Million | -16.32 Million | -82.1 Million | -21.95 Million | -18.64 Million |
| Net Income | -87.95 Million | -16.26 Million | -16.26 Million | -81.88 Million | -21.91 Million | -18.6 Million |
| Earnings Per Share Basic | - | -0.02 | -0.02 | - | -0.03 | -0.03 |
| Earnings Per Share Diluted | - | -0.02 | -0.02 | - | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 986.7 Million | 851.49 Million | 851.49 Million | 739.03 Million | 786.64 Million | 735.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 986.7 Million | 851.46 Million | 851.46 Million | 739.03 Million | 787.22 Million | 736.57 Million |
| Gross Margin | 1.00 | -4.72 | -4.72 | -6.32 | -6.21 | -5.87 |
| EBIT Margin | - | -7.54 | -7.54 | - | -8.26 | -6.95 |
| Profit Margin | -14.90 | -9.60 | -9.60 | -10.92 | -10.25 | -9.59 |
| EBITDA | - | -12.78 Million | -12.78 Million | - | -17.65 Million | -13.47 Million |
| Earnings Before Tax Margin | -9.51 | -7.85 | -7.85 | -9.24 | -8.92 | -7.46 |
USTC
BFS-PD
NVRO
PPL
TKG
ABMKNO