HKD 1.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 489.15 Million | 431.7 Million | 432.83 Million | 370.12 Million | 28.75 Million | 389.47 Million |
Cost of Revenue | 133.92 Million | 113.41 Million | 112.52 Million | 96.18 Million | 11.07 Million | - |
Gross Profit | 355.23 Million | 318.28 Million | 320.3 Million | 273.94 Million | 17.68 Million | 389.47 Million |
Operating Expenses | 27.21 Million | 441.71 Million | 2.72 Million | 42.75 Million | 10.69 Million | 90.21 Million |
Selling, General and Administrative Expenses | 15.51 Million | 12.61 Million | 17.84 Million | 6.3 Million | 8.66 Million | 57.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.7 Million | 2.78 Million | 1.16 Million | 3.21 Million | 2.03 Million | 700 Thousand |
Cost and Expenses | 161.14 Million | 441.71 Million | 2.72 Million | 42.75 Million | 21.76 Million | 90.21 Million |
Operating Income | - | 293.37 Million | 288.33 Million | 249.56 Million | 43.01 Million | 1.5 Billion |
Interest Expense | 137.16 Million | 90.26 Million | 54.45 Million | 55.18 Million | 2.17 Million | 22.41 Million |
Income Tax Expense | 12.23 Million | 104.4 Million | 118.86 Million | 74.32 Million | 12.52 Million | 383.25 Million |
Earnings before Tax | -177.15 Million | -92.98 Million | 386.56 Million | 359.37 Million | 41.04 Million | 1.48 Billion |
Net Income | -189.38 Million | -209.54 Million | 267.7 Million | 285.05 Million | 28.51 Million | 1.09 Billion |
Earnings Per Share Basic | -0.15 | -0.19 | 0.24 | 0.25 | 0.03 | 0.97 |
Earnings Per Share Diluted | -0.15 | -0.19 | 0.24 | 0.25 | 0.03 | 0.97 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.73 | 0.74 | 0.74 | 0.74 | 0.62 | 1.00 |
EBIT Margin | -0.08 | -0.92 | 0.23 | 0.30 | 1.50 | 3.86 |
Profit Margin | -0.39 | -0.49 | 0.62 | 0.77 | 0.99 | 2.82 |
EBITDA | -39.86 Million | -2.63 Million | 98.22 Million | 109.81 Million | 43.22 Million | 1.5 Billion |
Earnings Before Tax Margin | - | 0.68 | 0.67 | 0.67 | 1.50 | 3.86 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 266.33 Million | 489.15 Million | 251.14 Million | 238.01 Million | 431.7 Million | 256.65 Million |
Cost of Revenue | - | 133.92 Million | - | - | 113.41 Million | - |
Gross Profit | 266.33 Million | 355.23 Million | 251.14 Million | 238.01 Million | 318.28 Million | 256.65 Million |
Operating Expenses | 7.73 Million | 27.21 Million | 8.52 Million | 232.05 Million | 441.71 Million | 306.21 Million |
Selling, General and Administrative Expenses | 7.73 Million | - | 8.52 Million | 3.92 Million | - | 14.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 97 Thousand | - | - | 2.78 Million | - |
Cost and Expenses | 7.73 Million | 161.14 Million | 8.52 Million | 232.05 Million | 441.71 Million | 306.21 Million |
Operating Income | 258.6 Million | 327.92 Million | 242.62 Million | 168.15 Million | 293.37 Million | 173.61 Million |
Interest Expense | - | 137.16 Million | - | - | 90.26 Million | - |
Income Tax Expense | 12.24 Million | 12.23 Million | 1.85 Million | 10.37 Million | 104.4 Million | 62.6 Million |
Earnings before Tax | -154.65 Million | -177.15 Million | -123.63 Million | -53.51 Million | -92.98 Million | -107.54 Million |
Net Income | -135.36 Million | -189.38 Million | -115.04 Million | -57.27 Million | -209.54 Million | -177.45 Million |
Earnings Per Share Basic | -0.12 | - | -0.10 | -0.05 | - | -0.16 |
Earnings Per Share Diluted | -0.12 | - | -0.10 | -0.05 | - | -0.16 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 1.00 | 0.73 | 1.00 | 1.00 | 0.74 | 1.00 |
EBIT Margin | 1.09 | - | -1.10 | -0.90 | - | -1.12 |
Profit Margin | -0.51 | -0.39 | -0.46 | -0.24 | -0.49 | -0.69 |
EBITDA | 290.14 Million | - | -275.43 Million | -215.05 Million | - | -288.47 Million |
Earnings Before Tax Margin | 0.97 | 0.67 | 0.97 | 0.71 | 0.68 | 0.68 |
CHLOGIST
CRANEX
DE000A3H2200
REJL-B
CORE-D
AGDY