SEK 84.7
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.35 Billion | 1.28 Billion | 1.07 Billion | 710.77 Million | 585.57 Million |
Cost of Revenue | 1.55 Billion | 977.55 Million | 943.09 Million | 790.09 Million | 538.25 Million | 393.81 Million |
Gross Profit | 119.39 Million | 378.44 Million | 345.38 Million | 284.35 Million | 172.52 Million | 191.76 Million |
Operating Expenses | 347.65 Million | 291.46 Million | 235.77 Million | 197.77 Million | 157.74 Million | 179.23 Million |
Selling, General and Administrative Expenses | 252.25 Million | 196.96 Million | 154.21 Million | 134.92 Million | 115.8 Million | 95.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 95.39 Million | 94.5 Million | 81.56 Million | 62.85 Million | 41.94 Million | 83.33 Million |
Cost and Expenses | 1.46 Billion | 1.26 Billion | 1.17 Billion | 987.87 Million | 696 Million | 573.05 Million |
Operating Income | 208.83 Million | 86.98 Million | 115.96 Million | 86.57 Million | 14.77 Million | 10.12 Million |
Interest Expense | 3.88 Million | 2.78 Million | 1.43 Million | 1.65 Million | 954 Thousand | 247 Thousand |
Income Tax Expense | 46 Million | 20.68 Million | 25.2 Million | 18.68 Million | 2.58 Million | 3.01 Million |
Earnings before Tax | 210 Million | 89.16 Million | 114.91 Million | 85.01 Million | 13.88 Million | 9.94 Million |
Net Income | 163.73 Million | 67.69 Million | 86.2 Million | 64.47 Million | 10.66 Million | 6.35 Million |
Earnings Per Share Basic | 4.83 | 2.01 | 2.57 | 1.96 | 0.33 | 0.20 |
Earnings Per Share Diluted | 4.73 | 1.97 | 2.46 | 1.88 | 0.32 | 0.20 |
Weighted Average Shares Outstanding | 33.88 Million | 33.73 Million | 33.55 Million | 32.86 Million | 32.58 Million | 32.58 Million |
Weighted Average Shares Outstanding (Diluted) | 34.61 Million | 34.3 Million | 35.09 Million | 34.3 Million | 32.84 Million | 32.58 Million |
Gross Margin | 0.07 | 0.28 | 0.27 | 0.26 | 0.24 | 0.33 |
EBIT Margin | 0.15 | 0.09 | 0.11 | 0.10 | 0.05 | 0.04 |
Profit Margin | 0.10 | 0.05 | 0.07 | 0.06 | 0.02 | 0.01 |
EBITDA | 245.88 Million | 117.02 Million | 137.95 Million | 108.62 Million | 33.59 Million | 23.77 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.09 | 0.08 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 484.74 Million | 433.66 Million | 497.34 Million | 1.67 Billion | 436.5 Million | 407.18 Million |
Cost of Revenue | 450.84 Million | 409.18 Million | 467.83 Million | 1.55 Billion | 269.64 Million | 258.69 Million |
Gross Profit | 33.89 Million | 24.47 Million | 29.51 Million | 119.39 Million | 166.86 Million | 148.49 Million |
Operating Expenses | 118.72 Million | 116.26 Million | 50.83 Million | 347.65 Million | 102.35 Million | 101.46 Million |
Selling, General and Administrative Expenses | 65.38 Million | 109.14 Million | 86.01 Million | - | 59.48 Million | 57.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.23 Million | - | - | - | - | - |
Cost and Expenses | 450.84 Million | 409.18 Million | 467.83 Million | 1.55 Billion | 371.99 Million | 360.15 Million |
Operating Income | 33.89 Million | 24.47 Million | 29.51 Million | 119.39 Million | 64.5 Million | 47.02 Million |
Interest Expense | - | - | 498 Thousand | 3.88 Million | - | 528 Thousand |
Income Tax Expense | 12.17 Million | 9.2 Million | 14.75 Million | 46 Million | 14.06 Million | 9.57 Million |
Earnings before Tax | 60.25 Million | 44.69 Million | 59.05 Million | 210 Million | 67.52 Million | 46.49 Million |
Net Income | 47.99 Million | 35.43 Million | 44.28 Million | 163.73 Million | 53.38 Million | 36.8 Million |
Earnings Per Share Basic | 1.41 | 1.04 | 1.30 | - | 1.58 | 1.09 |
Earnings Per Share Diluted | 1.31 | 0.96 | 1.26 | - | 1.56 | 1.06 |
Weighted Average Shares Outstanding | 34.12 Million | 33.94 Million | 33.94 Million | 33.88 Million | 33.87 Million | 33.86 Million |
Weighted Average Shares Outstanding (Diluted) | 36.7 Million | 37.09 Million | 35.21 Million | 34.61 Million | 34.31 Million | 34.58 Million |
Gross Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.38 | 0.36 |
EBIT Margin | 0.08 | 0.07 | 0.08 | - | 0.16 | 0.13 |
Profit Margin | 0.10 | 0.08 | 0.09 | 0.10 | 0.12 | 0.09 |
EBITDA | 41.13 Million | 31.6 Million | 41.29 Million | - | 71.19 Million | 53.69 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.15 | 0.12 |
ISRG
YOGISUNG
MAPA
METROPOLIS
6236
CKX