USD 12.6
(-1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.48 Million | 1.1 Million | 744.54 Thousand | 671.94 Thousand | 811.27 Thousand | 1.19 Million |
Cost of Revenue | 63.46 Thousand | 91.28 Thousand | 55.39 Thousand | 42.24 Thousand | 81.62 Thousand | 134.53 Thousand |
Gross Profit | 1.42 Million | 1.01 Million | 689.14 Thousand | 629.69 Thousand | 729.64 Thousand | 1.06 Million |
Operating Expenses | 1.3 Million | 2.87 Million | 651.57 Thousand | 605.22 Thousand | 618.91 Thousand | 573.53 Thousand |
Selling, General and Administrative Expenses | 1.45 Million | 2.87 Million | 651.57 Thousand | 605.22 Thousand | 618.91 Thousand | 573.53 Thousand |
Research and Development Expenses | - | -1.63 | 1.46 | 0.65 | 0.37 | 1.23 |
Other Expenses | -145.73 Thousand | 1769.00 | 4384.00 | -605.22 Thousand | -618.91 Thousand | -573.53 Thousand |
Cost and Expenses | 1.36 Million | 2.96 Million | 706.97 Thousand | 647.46 Thousand | 700.54 Thousand | 708.06 Thousand |
Operating Income | 121.82 Thousand | -1.86 Million | 37.57 Thousand | 24.47 Thousand | 29.85 Thousand | 1.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 139.24 Thousand | -487.71 Thousand | 263.97 Thousand | 98.84 Thousand | 51.25 Thousand | 350.79 Thousand |
Earnings before Tax | 282.2 Thousand | -1.8 Million | 1.08 Million | 438.22 Thousand | 301.18 Thousand | 1.46 Million |
Net Income | 142.96 Thousand | -1.31 Million | 819.34 Thousand | 339.38 Thousand | 249.93 Thousand | 1.11 Million |
Earnings Per Share Basic | 0.07 | -0.67 | 0.42 | 0.17 | 0.13 | 0.57 |
Earnings Per Share Diluted | 0.07 | -0.67 | 0.42 | 0.17 | 0.13 | 0.57 |
Weighted Average Shares Outstanding | 1.97 Million | 1.95 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Weighted Average Shares Outstanding (Diluted) | 2.01 Million | 1.95 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Gross Margin | 0.96 | 0.92 | 0.93 | 0.94 | 0.90 | 0.89 |
EBIT Margin | -0.02 | -1.70 | -1.32 | -0.51 | 0.04 | -0.33 |
Profit Margin | 0.10 | -1.19 | 1.10 | 0.51 | 0.31 | 0.93 |
EBITDA | -23.22 Thousand | -1.85 Million | 40.16 Thousand | 27.75 Thousand | 113.09 Thousand | 490.58 Thousand |
Earnings Before Tax Margin | 0.08 | -1.68 | 0.05 | 0.04 | 0.04 | 1.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.02 Million | 141.84 Thousand | 690.43 Thousand | 1.48 Million | 259.03 Thousand | 370.38 Thousand |
Cost of Revenue | 18.77 Thousand | 15.41 Thousand | 28.96 Thousand | 63.46 Thousand | 8950.00 | 14.28 Thousand |
Gross Profit | 1 Million | 126.43 Thousand | 661.46 Thousand | 1.42 Million | 250.08 Thousand | 356.09 Thousand |
Operating Expenses | 503.11 Thousand | 563.04 Thousand | 302.74 Thousand | 1.45 Million | 246.26 Thousand | 253.99 Thousand |
Selling, General and Administrative Expenses | 503.11 Thousand | 563.04 Thousand | 302.74 Thousand | - | 246.26 Thousand | 253.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.74 Thousand | -563.04 Thousand | -302.74 Thousand | -1.45 Million | 74.00 | -253.99 Thousand |
Cost and Expenses | 521.88 Thousand | 578.45 Thousand | 331.71 Thousand | 1.51 Million | 255.21 Thousand | 268.27 Thousand |
Operating Income | 505.55 Thousand | -436.61 Thousand | 358.72 Thousand | -28.17 Thousand | 3813.00 | 102.1 Thousand |
Interest Expense | - | - | 325.94 Thousand | - | - | - |
Income Tax Expense | 145.47 Thousand | 14.94 Thousand | 172.13 Thousand | 139.24 Thousand | 11.91 Thousand | 34.4 Thousand |
Earnings before Tax | 710.75 Thousand | -386.38 Thousand | 413.77 Thousand | 282.2 Thousand | 47.64 Thousand | 137.63 Thousand |
Net Income | 565.27 Thousand | -401.32 Thousand | 241.64 Thousand | 142.96 Thousand | 35.73 Thousand | 103.22 Thousand |
Earnings Per Share Basic | 0.28 | -0.20 | 0.12 | - | 0.02 | 0.05 |
Earnings Per Share Diluted | 0.27 | -0.20 | 0.12 | - | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 2.02 Million | 1.99 Million | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million |
Weighted Average Shares Outstanding (Diluted) | 2.06 Million | 1.99 Million | 1.99 Million | 2.01 Million | 2.28 Million | 2.28 Million |
Gross Margin | 0.98 | 0.89 | 0.96 | 0.96 | 0.97 | 0.96 |
EBIT Margin | 0.49 | -3.07 | 0.52 | - | 0.02 | 0.28 |
Profit Margin | 0.55 | -2.83 | 0.35 | 0.10 | 0.14 | 0.28 |
EBITDA | 506.61 Thousand | -435.52 Thousand | 359.93 Thousand | - | 5334.00 | 103.25 Thousand |
Earnings Before Tax Margin | 0.49 | -3.08 | 0.52 | -0.02 | 0.01 | 0.28 |
ZZ-B
ISRG
YOGISUNG
TATACHEM
METROPOLIS
6236