INR 10.0
(2.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.46 Billion | 9.35 Million | 9.89 Million | 7.18 Million | 8.29 Million |
Cost of Revenue | 1.43 Billion | - | - | - | - |
Gross Profit | 31.65 Million | 9.35 Million | 9.89 Million | 7.18 Million | 8.29 Million |
Operating Expenses | 14.17 Million | 12.36 Million | 8.24 Million | 7.23 Million | 8.31 Million |
Selling, General and Administrative Expenses | 9.73 Million | 8.92 Million | 5.47 Million | 104.84 Thousand | 4.57 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 9.35 Million | 9.89 Million | 7.18 Million | - |
Cost and Expenses | 1.44 Billion | 12.36 Million | 8.24 Million | 7.23 Million | 8.31 Million |
Operating Income | 17.48 Million | -10.86 Million | -8.09 Million | -4.19 Million | 165.58 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 6.11 Million | 381 Thousand | 784 Thousand | -83.14 Thousand | 28.16 Thousand |
Earnings before Tax | 16.63 Million | -4.5 Million | 1.49 Million | -3.08 Million | -19.29 Thousand |
Net Income | 10.51 Million | -4.88 Million | 708 Thousand | -2.1 Million | 54.6 Thousand |
Earnings Per Share Basic | 0.62 | -0.29 | 0.04 | -0.12 | 0.00 |
Earnings Per Share Diluted | 0.62 | -0.29 | 0.04 | -0.12 | 0.00 |
Weighted Average Shares Outstanding | 16.96 Million | 16.83 Million | 17.7 Million | 16.84 Million | 16.84 Million |
Weighted Average Shares Outstanding (Diluted) | 16.96 Million | 16.83 Million | 17.7 Million | 16.84 Million | 16.84 Million |
Gross Margin | 0.02 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | -1.14 | -0.81 | -0.56 | 0.04 |
Profit Margin | 0.01 | -0.52 | 0.07 | -0.29 | 0.01 |
EBITDA | 11.21 Million | -10.69 Million | -8.02 Million | -4.03 Million | 329.81 Thousand |
Earnings Before Tax Margin | 0.01 | -1.16 | -0.82 | -0.58 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 1.45 Billion | 1.45 Billion | 761 Thousand | 1.42 Million | 1.37 Million |
Cost of Revenue | - | 1.43 Billion | 1.43 Billion | - | - | - |
Gross Profit | - | 24.74 Million | 22.25 Million | 761 Thousand | 1.42 Million | 1.37 Million |
Operating Expenses | 5.65 Million | 14.17 Million | 5.67 Million | 2.3 Million | 2.63 Million | 3.21 Million |
Selling, General and Administrative Expenses | - | - | 3.92 Million | 851 Thousand | 1.35 Million | 558 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.65 Million | 6.91 Million | 5.67 Million | - | - | 1.37 Million |
Cost and Expenses | 5.65 Million | 1.44 Billion | 1.43 Billion | 2.3 Million | 2.63 Million | 3.21 Million |
Operating Income | -5.65 Million | 11.41 Million | 17.43 Million | -1.54 Million | -2.63 Million | -1.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 6.11 Million | 6.11 Million | -44 Thousand | - | -44 Thousand |
Earnings before Tax | -3.74 Million | 16.63 Million | 23.51 Million | -1.54 Million | -3.5 Million | -1.83 Million |
Net Income | -3.74 Million | 10.51 Million | 17.39 Million | -1.54 Million | -3.5 Million | -1.83 Million |
Earnings Per Share Basic | -0.22 | - | 0.95 | -0.09 | -0.21 | -0.11 |
Earnings Per Share Diluted | -0.22 | - | 0.95 | -0.09 | -0.21 | -0.11 |
Weighted Average Shares Outstanding | 17.02 Million | 16.96 Million | 16.82 Million | 17.14 Million | 16.66 Million | 16.64 Million |
Weighted Average Shares Outstanding (Diluted) | 17.02 Million | 16.96 Million | 16.82 Million | 17.14 Million | 16.66 Million | 16.64 Million |
Gross Margin | - | 0.02 | 0.02 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | 0.01 | -2.03 | -1.60 | -1.33 |
Profit Margin | - | 0.01 | 0.01 | -2.03 | -2.46 | -1.33 |
EBITDA | -3.74 Million | - | 17.7 Million | -1.54 Million | -2.26 Million | -1.83 Million |
Earnings Before Tax Margin | - | 0.01 | 0.01 | -2.03 | -1.86 | -1.33 |
MAPA
ZG
CMMCF
CKX
ZZ-B
ISRG