SEK 0.94
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.67 Million | 6.6 Million | 4.84 Million | 5.09 Million | 4.24 Million | 6.11 Million |
Cost of Revenue | 5.31 Million | 14.51 Million | 14.21 Million | 10.88 Million | 10.72 Million | 8.64 Million |
Gross Profit | 1.36 Million | -7.9 Million | -9.37 Million | -5.79 Million | -6.48 Million | -2.53 Million |
Operating Expenses | 9.55 Million | 12.67 Million | 9.57 Million | 7.7 Million | -5.00 | -3.00 |
Selling, General and Administrative Expenses | 9.55 Million | - | 4.34 Million | 2.52 Million | 2.76 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -2.76 Million | -3.00 |
Cost and Expenses | 14.88 Million | 14.51 Million | 14.21 Million | 10.88 Million | 10.72 Million | 8.64 Million |
Operating Income | -8.19 Million | -7.9 Million | -9.37 Million | -5.79 Million | -6.48 Million | -2.53 Million |
Interest Expense | 212.17 Thousand | 61.34 Thousand | 70.46 Thousand | 1.05 Million | 317.35 Thousand | 645.81 Thousand |
Income Tax Expense | 2123.00 | - | - | - | 1890.00 | 5702.00 |
Earnings before Tax | -8.13 Million | -7.94 Million | -9.38 Million | -6.51 Million | -6.74 Million | -3.01 Million |
Net Income | -8.13 Million | -7.94 Million | -9.38 Million | -6.51 Million | -6.75 Million | -3.02 Million |
Earnings Per Share Basic | -0.78 | -1.02 | -1.65 | -2.77 | -2.90 | -1.30 |
Earnings Per Share Diluted | -0.78 | -1.02 | -1.65 | -2.77 | -2.90 | -1.30 |
Weighted Average Shares Outstanding | 10.39 Million | 7.81 Million | 5.68 Million | 2.34 Million | 2.32 Million | 2.32 Million |
Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 7.81 Million | 5.68 Million | 2.34 Million | 2.32 Million | 2.32 Million |
Gross Margin | 0.20 | -1.20 | -1.93 | -1.14 | -1.53 | -0.41 |
EBIT Margin | -0.94 | -0.89 | -1.52 | -0.75 | -1.06 | -0.36 |
Profit Margin | -1.22 | -1.20 | -1.94 | -1.28 | -1.59 | -0.49 |
EBITDA | -6.27 Million | -5.88 Million | -7.31 Million | -3.46 Million | -4.43 Million | -2.01 Million |
Earnings Before Tax Margin | -1.23 | -1.20 | -1.93 | -1.14 | -1.53 | -0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.87 Million | 327.2 Thousand | 6.67 Million | 1.97 Million | 1.12 Million | 1.96 Million |
Cost of Revenue | 3.49 Million | 2.48 Million | 14.87 Million | 4.74 Million | 3.5 Million | 3.07 Million |
Gross Profit | -1.62 Million | -2.15 Million | -8.19 Million | -2.77 Million | -2.38 Million | -1.1 Million |
Operating Expenses | 96.37 Thousand | 1.96 Million | 9.55 Million | 2.23 Million | 2.41 Million | 2.32 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | 96.37 Thousand | - | - | - | - | - |
Other Expenses | 2.24 Million | - | - | - | - | - |
Cost and Expenses | 3.59 Million | 2.48 Million | 14.87 Million | 4.74 Million | 3.5 Million | 3.07 Million |
Operating Income | -1.72 Million | -2.15 Million | -8.19 Million | -2.77 Million | -2.38 Million | -1.1 Million |
Interest Expense | 88.14 Thousand | 116.62 Thousand | 212.17 Thousand | 648.00 | 89.39 Thousand | 38.87 Thousand |
Income Tax Expense | -96.37 Thousand | - | 2123.00 | 2123.00 | - | - |
Earnings before Tax | -1.81 Million | -2.28 Million | -8.13 Million | -2.58 Million | -2.39 Million | -1.11 Million |
Net Income | -1.81 Million | -2.28 Million | -8.13 Million | -2.59 Million | -2.39 Million | -1.11 Million |
Earnings Per Share Basic | -0.14 | -0.19 | - | -0.26 | -0.27 | -0.13 |
Earnings Per Share Diluted | -0.14 | -0.19 | - | -0.26 | -0.27 | -0.13 |
Weighted Average Shares Outstanding | 12.93 Million | 12 Million | 10.39 Million | 9.96 Million | 8.87 Million | 8.81 Million |
Weighted Average Shares Outstanding (Diluted) | 12.93 Million | 12 Million | 10.39 Million | 9.96 Million | 8.87 Million | 8.81 Million |
Gross Margin | -0.87 | -6.58 | -1.23 | -1.40 | -2.13 | -0.56 |
EBIT Margin | -0.92 | -6.58 | - | -1.33 | -1.68 | -0.31 |
Profit Margin | -0.97 | -6.97 | -1.22 | -1.31 | -2.13 | -0.57 |
EBITDA | -1.72 Million | -2.15 Million | - | -2.62 Million | -1.88 Million | -606.47 Thousand |
Earnings Before Tax Margin | -0.92 | -6.58 | -1.23 | -1.40 | -2.13 | -0.56 |
2072
7435
TGG
SAMINDUS
ENI
PBKX