Nadex Co., Ltd. (7435.T)
JPY 894.0
(0.56%)
JPY 894.0
(0.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 34.43 Billion | 36.19 Billion | 34.61 Billion | 30.73 Billion | 31.37 Billion | 32.91 Billion |
| Cost of Revenue | 27.44 Billion | 28.54 Billion | 27.99 Billion | 24.88 Billion | 25.36 Billion | 26.56 Billion |
| Gross Profit | 6.98 Billion | 7.65 Billion | 6.61 Billion | 5.84 Billion | 6.01 Billion | 6.34 Billion |
| Operating Expenses | 5.98 Billion | 5.71 Billion | 5.43 Billion | 5.21 Billion | 5.08 Billion | 4.78 Billion |
| Selling, General and Administrative Expenses | 5.62 Billion | 5.36 Billion | 5.06 Billion | 4.87 Billion | 4.7 Billion | 4.43 Billion |
| Research and Development Expenses | 363.26 Million | 355.44 Million | 376.5 Million | 347.6 Million | 381.46 Million | 344.91 Million |
| Other Expenses | - | 53.74 Million | 170.02 Million | 196.64 Million | 95.84 Million | 61.63 Million |
| Cost and Expenses | 33.43 Billion | 34.26 Billion | 33.43 Billion | 30.1 Billion | 30.44 Billion | 31.35 Billion |
| Operating Income | 959.24 Million | 1.93 Billion | 1.17 Billion | 627.26 Million | 933.73 Million | 1.56 Billion |
| Interest Expense | 8.29 Million | 6.82 Million | 15.85 Million | 15.4 Million | 8.18 Million | 2.35 Million |
| Income Tax Expense | 332.42 Million | 613.36 Million | 438.33 Million | 340.14 Million | 337.7 Million | 473.32 Million |
| Earnings before Tax | 1.21 Billion | 1.94 Billion | 1.45 Billion | 896.93 Million | 980.79 Million | 1.61 Billion |
| Net Income | 874.72 Million | 1.33 Billion | 1 Billion | 560.2 Million | 574.13 Million | 1.1 Billion |
| Earnings Per Share Basic | 96.91 | 142.85 | 108.10 | 60.38 | 62.05 | 119.88 |
| Earnings Per Share Diluted | 96.91 | 142.85 | 108.10 | 60.38 | 62.05 | 119.88 |
| Weighted Average Shares Outstanding | 9.02 Million | 9.31 Million | 9.29 Million | 9.27 Million | 9.25 Million | 9.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.02 Million | 9.31 Million | 9.29 Million | 9.27 Million | 9.25 Million | 9.23 Million |
| Gross Margin | 0.20 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 |
| EBIT Margin | 0.05 | 0.08 | 0.06 | 0.06 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBITDA | 1.69 Billion | 2.66 Billion | 2.29 Billion | 1.83 Billion | 1.61 Billion | 2.13 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.17 Billion | 34.43 Billion | 11.09 Billion | 7.21 Billion | 7.97 Billion | 8.16 Billion |
| Cost of Revenue | 5.84 Billion | 27.44 Billion | 8.66 Billion | 5.84 Billion | 6.43 Billion | 6.49 Billion |
| Gross Profit | 1.32 Billion | 6.98 Billion | 2.42 Billion | 1.36 Billion | 1.53 Billion | 1.66 Billion |
| Operating Expenses | 1.48 Billion | 5.98 Billion | 1.78 Billion | 1.4 Billion | 1.36 Billion | 1.47 Billion |
| Selling, General and Administrative Expenses | 1.48 Billion | - | 1.78 Billion | 1.29 Billion | 1.3 Billion | 1.37 Billion |
| Research and Development Expenses | - | - | 96 Million | 108 Million | 65 Million | 94 Million |
| Other Expenses | - | 109.87 Million | 19.56 Million | 50.83 Million | 9.64 Million | 29.83 Million |
| Cost and Expenses | 7.32 Billion | 33.43 Billion | 10.44 Billion | 7.25 Billion | 7.8 Billion | 7.97 Billion |
| Operating Income | -158 Million | 1 Billion | 641.21 Million | -35.21 Million | 164.98 Million | 188.26 Million |
| Interest Expense | 2.71 Million | 8.29 Million | 2.51 Million | 2.23 Million | 2.07 Million | 1.48 Million |
| Income Tax Expense | 19 Million | 332.42 Million | 164.87 Million | 37.45 Million | 96.11 Million | 33.97 Million |
| Earnings before Tax | -139 Million | 1.21 Billion | 692.65 Million | 43.71 Million | 200.32 Million | 280.92 Million |
| Net Income | -157 Million | 874.72 Million | 521.22 Million | 3.53 Million | 103.14 Million | 246.81 Million |
| Earnings Per Share Basic | -18.34 | - | 55.93 | 0.45 | 11.29 | 26.42 |
| Earnings Per Share Diluted | -18.34 | - | 55.93 | 0.45 | 11.29 | 26.42 |
| Weighted Average Shares Outstanding | 8.56 Million | 9.02 Million | 9.32 Million | 8.88 Million | 9.12 Million | 9.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.56 Million | 9.02 Million | 9.32 Million | 8.88 Million | 9.12 Million | 9.31 Million |
| Gross Margin | 0.18 | 0.20 | 0.22 | 0.19 | 0.19 | 0.20 |
| EBIT Margin | 0.00 | - | 0.07 | 0.02 | 0.03 | 0.04 |
| Profit Margin | -0.02 | 0.03 | 0.05 | 0.00 | 0.01 | 0.03 |
| EBITDA | 15.25 Million | - | 819.32 Million | 140.74 Million | 217.27 Million | 295.08 Million |
| Earnings Before Tax Margin | -0.02 | 0.03 | 0.06 | -0.00 | 0.02 | 0.02 |
TGG
3374
012750
PBKX
ZOOM
2072