Sam Industries Limited (SAMINDUS.BO)
INR 68.45
(3.73%)
INR 68.45
(3.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 99.09 Million | 255.37 Million | 94 Million | 76.89 Million | 94.83 Million | 95.29 Million |
| Cost of Revenue | 34.1 Million | 92.58 Million | -30.42 Million | 3.71 Million | 47.06 Million | 58.22 Million |
| Gross Profit | 64.99 Million | 162.78 Million | 124.42 Million | 73.18 Million | 47.76 Million | 37.07 Million |
| Operating Expenses | 21.54 Million | 90.97 Million | 72.45 Million | 18.3 Million | 36.28 Million | 30.82 Million |
| Selling, General and Administrative Expenses | 24.08 Million | 10.21 Million | 5.22 Million | 3.6 Million | 2.19 Million | 2.49 Million |
| Research and Development Expenses | - | 38.33 Million | 38.35 Million | - | - | - |
| Other Expenses | -2.54 Million | 31 Thousand | 36.08 Million | 99 Thousand | 71.88 Thousand | 33.91 Thousand |
| Cost and Expenses | 82.03 Million | 183.56 Million | 42.03 Million | 22.02 Million | 83.35 Million | 89.05 Million |
| Operating Income | 17.06 Million | 74.95 Million | 49.52 Million | 54.42 Million | 20.4 Million | 8.96 Million |
| Interest Expense | 5.49 Million | 2.98 Million | 3.85 Million | 2.26 Million | 3.06 Million | 1.69 Million |
| Income Tax Expense | 12.31 Million | 18.73 Million | 11.51 Million | 9.92 Million | 7.1 Million | 601.19 Thousand |
| Earnings before Tax | 119.49 Million | 72.72 Million | 71.1 Million | 59.76 Million | 4.25 Million | 2.86 Million |
| Net Income | 107.18 Million | 53.99 Million | 59.58 Million | 49.84 Million | -2.85 Million | 2.26 Million |
| Earnings Per Share Basic | 9.67 | 4.87 | 5.37 | 4.49 | -0.26 | 0.20 |
| Earnings Per Share Diluted | 9.67 | 4.87 | 5.37 | 4.49 | -0.26 | 0.20 |
| Weighted Average Shares Outstanding | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million |
| Gross Margin | 0.66 | 0.64 | 1.32 | 0.95 | 0.50 | 0.39 |
| EBIT Margin | 0.22 | 0.32 | 0.62 | 0.82 | 0.21 | 0.16 |
| Profit Margin | 1.08 | 0.21 | 0.63 | 0.65 | -0.03 | 0.02 |
| EBITDA | 21.65 Million | 77.29 Million | 76.17 Million | 65.7 Million | 10.99 Million | 8.49 Million |
| Earnings Before Tax Margin | 0.17 | 0.29 | 0.53 | 0.71 | 0.22 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 27.06 Million | 21.62 Million | 99.09 Million | 17.11 Million | 41.25 Million | 19.1 Million |
| Cost of Revenue | 7.39 Million | 19.86 Million | 60.49 Million | 4.63 Million | 11.65 Million | 4.95 Million |
| Gross Profit | 19.67 Million | 1.76 Million | 38.6 Million | 12.48 Million | 29.59 Million | 14.15 Million |
| Operating Expenses | 6.62 Million | 10.84 Million | 21.54 Million | 7.91 Million | 5.84 Million | 16.32 Million |
| Selling, General and Administrative Expenses | 6.62 Million | 10.84 Million | - | 2 Million | 563 Thousand | 8.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.59 Million | 6.38 Million | 107.93 Million | 8.36 Million | 87.19 Million | 5.98 Million |
| Cost and Expenses | 14.01 Million | 30.7 Million | 82.03 Million | 12.54 Million | 17.5 Million | 21.27 Million |
| Operating Income | 13.04 Million | -9.08 Million | 17.06 Million | 12.93 Million | 23.75 Million | -2.17 Million |
| Interest Expense | 2.81 Million | 1.83 Million | 5.49 Million | 914 Thousand | 2.1 Million | 640 Thousand |
| Income Tax Expense | 4.54 Million | -1.81 Million | 12.31 Million | 2.61 Million | 11.63 Million | -123 Thousand |
| Earnings before Tax | 19.83 Million | -4.53 Million | 119.49 Million | 12.02 Million | 108.84 Million | 3.16 Million |
| Net Income | 15.28 Million | -2.71 Million | 107.18 Million | 9.4 Million | 97.2 Million | 3.29 Million |
| Earnings Per Share Basic | 1.38 | -0.24 | - | 0.85 | 8.77 | 0.30 |
| Earnings Per Share Diluted | 1.38 | -0.24 | - | 0.85 | 8.77 | 0.30 |
| Weighted Average Shares Outstanding | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million | 11.08 Million |
| Gross Margin | 0.73 | 0.08 | 0.39 | 0.73 | 0.72 | 0.74 |
| EBIT Margin | 0.53 | -0.35 | - | 0.84 | 2.71 | 0.24 |
| Profit Margin | 0.56 | -0.13 | 1.08 | 0.55 | 2.36 | 0.17 |
| EBITDA | 14.45 Million | -7.64 Million | - | 14.38 Million | 111.86 Million | 4.59 Million |
| Earnings Before Tax Margin | 0.48 | -0.42 | 0.17 | 0.76 | 0.58 | -0.11 |
ENI
PBKX
ZOOM
8141
7245
ATHOF