SEK 180.4
(1.38%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.84 Billion | 1.56 Billion | - |
Cost of Revenue | 1.56 Billion | 1.36 Billion | - |
Gross Profit | 281.8 Million | 194.8 Million | - |
Operating Expenses | 1.38 Billion | 15.5 Million | 7.3 Million |
Selling, General and Administrative Expenses | 1.38 Billion | 15.5 Million | 7.3 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 15.5 Million | - |
Cost and Expenses | 1.56 Billion | 15.5 Million | 7.3 Million |
Operating Income | 194.5 Million | -15.5 Million | -7.3 Million |
Interest Expense | 3.1 Million | 2.1 Million | - |
Income Tax Expense | 55.4 Million | -35.1 Million | -236.55 Thousand |
Earnings before Tax | 197.7 Million | -800 Thousand | -7.3 Million |
Net Income | 142.3 Million | -800 Thousand | -7.3 Million |
Earnings Per Share Basic | 1.65 | -0.02 | -0.27 |
Earnings Per Share Diluted | 1.65 | -0.02 | -0.27 |
Weighted Average Shares Outstanding | 86.11 Million | 35 Million | 27.08 Million |
Weighted Average Shares Outstanding (Diluted) | 86.11 Million | 35 Million | 27.08 Million |
Gross Margin | 0.15 | 0.12 | - |
EBIT Margin | 0.12 | -0.00 | - |
Profit Margin | 0.08 | -0.00 | - |
EBITDA | 215.4 Million | 233.7 Million | -7.3 Million |
Earnings Before Tax Margin | 0.11 | -0.01 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 614.4 Million | 504.4 Million | 1.84 Billion | 559.9 Million | 410.7 Million | 450.8 Million |
Cost of Revenue | 121 Million | 96.5 Million | 1.56 Billion | 458.9 Million | 50.9 Million | 87.7 Million |
Gross Profit | 493.4 Million | 407.9 Million | 281.8 Million | 101 Million | 359.8 Million | 363.1 Million |
Operating Expenses | 354.4 Million | 330.6 Million | 1.38 Billion | 461.8 Million | 340.6 Million | 42.9 Million |
Selling, General and Administrative Expenses | 271.7 Million | 256.3 Million | - | - | - | 42.9 Million |
Research and Development Expenses | 82.7 Million | 74.3 Million | - | - | - | 69.8 Million |
Other Expenses | -8.3 Million | 13.4 Million | - | - | - | 13.1 Million |
Cost and Expenses | 475.4 Million | 427.1 Million | 1.56 Billion | 458.9 Million | 391.5 Million | 42.9 Million |
Operating Income | 139 Million | 77.2 Million | 281.8 Million | 101 Million | -74.8 Million | -42.9 Million |
Interest Expense | 1.1 Million | - | 3.1 Million | - | - | - |
Income Tax Expense | 26.1 Million | 22.1 Million | 55.4 Million | 17.1 Million | -2.2 Million | 26.57 Million |
Earnings before Tax | 129.69 Million | 99.6 Million | 197.7 Million | 95.5 Million | -70.5 Million | -16.2 Million |
Net Income | 103.6 Million | 77.5 Million | 142.3 Million | 78.3 Million | -68.3 Million | -16.2 Million |
Earnings Per Share Basic | 1.20 | 0.90 | - | 0.91 | -1.29 | -0.46 |
Earnings Per Share Diluted | 1.17 | 0.88 | - | 0.91 | -1.29 | -0.46 |
Weighted Average Shares Outstanding | 86.1 Million | 86.1 Million | 59.7 Million | 86.1 Million | 52.8 Million | 35 Million |
Weighted Average Shares Outstanding (Diluted) | 88.4 Million | 87.7 Million | 59.7 Million | 86.1 Million | 52.8 Million | 35 Million |
Gross Margin | 0.80 | 0.81 | 0.15 | 0.18 | 0.88 | 0.81 |
EBIT Margin | 0.23 | 0.15 | - | 0.19 | 0.28 | -0.04 |
Profit Margin | 0.17 | 0.15 | 0.08 | 0.14 | -0.17 | -0.04 |
EBITDA | 139 Million | 77.2 Million | - | 106 Million | 116.7 Million | -16.2 Million |
Earnings Before Tax Margin | 0.23 | 0.15 | 0.15 | 0.18 | -0.18 | -0.10 |
002102
SCA-A
APLD
002734
ELSA
CTUNF