USD 8.76
(-9.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2008 |
---|---|---|---|---|---|---|
Revenue | 165.57 Million | 55.39 Million | 8.54 Million | - | - | 336.99 Thousand |
Cost of Revenue | 148.34 Million | 44.38 Million | 9.5 Million | 1000.00 | - | 145.42 Thousand |
Gross Profit | 17.23 Million | 11 Million | -957 Thousand | -1000.00 | - | 191.57 Thousand |
Operating Expenses | 116.25 Million | 55.05 Million | 19.94 Million | 332 Thousand | -263 Thousand | 3.56 Million |
Selling, General and Administrative Expenses | 98.46 Million | 55.05 Million | 19.89 Million | 331 Thousand | - | 2.95 Million |
Research and Development Expenses | - | - | - | - | - | 284.72 Thousand |
Other Expenses | 17.79 Million | - | 49 Thousand | 1000.00 | -263 Thousand | 333.19 Thousand |
Cost and Expenses | 264.59 Million | 99.44 Million | 29.44 Million | 332 Thousand | -263 Thousand | 3.71 Million |
Operating Income | -99.02 Million | -44.05 Million | -20.89 Million | -332 Thousand | -263 Thousand | -3.37 Million |
Interest Expense | 26.83 Million | 1.98 Million | 112 Thousand | 236 Thousand | 263 Thousand | - |
Income Tax Expense | 96 Thousand | -523 Thousand | 540 Thousand | 236 Thousand | -469.29 Thousand | 7143.00 |
Earnings before Tax | -149.57 Million | -46.12 Million | -21.94 Million | -568 Thousand | -263 Thousand | -3.27 Million |
Net Income | -149.27 Million | -45.6 Million | -22.48 Million | -804 Thousand | -263 Thousand | -3.28 Million |
Earnings Per Share Basic | -1.31 | -0.49 | -0.39 | -0.53 | -0.17 | -2.37 |
Earnings Per Share Diluted | -1.31 | -0.49 | -0.39 | -0.53 | -0.17 | -2.37 |
Weighted Average Shares Outstanding | 114.06 Million | 93.97 Million | 57.12 Million | 1.51 Million | 1.51 Million | 1.38 Million |
Weighted Average Shares Outstanding (Diluted) | 114.06 Million | 93.97 Million | 57.12 Million | 1.51 Million | 1.51 Million | 1.38 Million |
Gross Margin | 0.10 | 0.20 | -0.11 | - | - | 0.57 |
EBIT Margin | -0.26 | -0.80 | -2.27 | - | - | -9.03 |
Profit Margin | -0.90 | -0.82 | -2.63 | - | - | -9.75 |
EBITDA | -43.38 Million | -36.88 Million | -20.71 Million | -331 Thousand | - | -3.05 Million |
Earnings Before Tax Margin | -0.60 | -0.80 | -2.44 | - | - | -10.02 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 43.69 Million | 165.57 Million | 43.34 Million | 42.2 Million | 36.32 Million | 22.03 Million |
Cost of Revenue | 46.28 Million | 148.34 Million | 47.06 Million | 29.22 Million | 24.39 Million | 15.95 Million |
Gross Profit | -2.59 Million | 17.23 Million | -3.71 Million | 12.98 Million | 11.92 Million | 6.08 Million |
Operating Expenses | 31.31 Million | 98.46 Million | 30.38 Million | 21.15 Million | 17.05 Million | 12.33 Million |
Selling, General and Administrative Expenses | 31.31 Million | - | 30.38 Million | 21.07 Million | 17.05 Million | 12.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.6 Million | -21.21 Million | -2.61 Million | 80 Thousand | - | -1 Million |
Cost and Expenses | 77.6 Million | 246.8 Million | 77.44 Million | 50.37 Million | 41.45 Million | 28.28 Million |
Operating Income | -33.9 Million | -81.22 Million | -34.09 Million | -8.17 Million | -5.12 Million | -6.24 Million |
Interest Expense | 18.3 Million | 26.83 Million | 4.4 Million | 2.35 Million | 2.07 Million | 855 Thousand |
Income Tax Expense | 96 Thousand | 96 Thousand | - | -13.42 Million | -397 Thousand | -243 Thousand |
Earnings before Tax | -64.66 Million | -149.57 Million | -62.83 Million | -10.52 Million | -11.85 Million | -7.09 Million |
Net Income | -64.75 Million | -149.27 Million | -62.83 Million | -10.52 Million | -11.45 Million | -6.85 Million |
Earnings Per Share Basic | -0.52 | - | -0.52 | -0.10 | -0.11 | -0.07 |
Earnings Per Share Diluted | -0.52 | - | -0.52 | -0.10 | -0.11 | -0.07 |
Weighted Average Shares Outstanding | 124.66 Million | 114.06 Million | 121.42 Million | 109.66 Million | 100.52 Million | 95.14 Million |
Weighted Average Shares Outstanding (Diluted) | 124.66 Million | 114.06 Million | 121.42 Million | 109.66 Million | 100.52 Million | 95.14 Million |
Gross Margin | -0.06 | 0.10 | -0.09 | 0.31 | 0.33 | 0.28 |
EBIT Margin | -0.78 | - | -0.18 | -0.19 | 0.08 | -0.28 |
Profit Margin | -1.48 | -0.90 | -1.45 | -0.25 | -0.32 | -0.31 |
EBITDA | -33.9 Million | - | -7.89 Million | -8.17 Million | 2.73 Million | -6.24 Million |
Earnings Before Tax Margin | -0.78 | -0.49 | -0.79 | -0.19 | -0.14 | -0.28 |
TEJNAKSH
CMG
WELINV
YUBICO
002102
SCA-A