USD 8.76
(-9.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2008 |
---|---|---|---|---|---|---|
Total Assets | 803.59 Million | 263.95 Million | 119.98 Million | 15.05 Million | - | 1.26 Million |
Total Current Assets | 30.26 Million | 45.75 Million | 49.31 Million | 11.75 Million | - | 1.12 Million |
Cash And Short Term Investments | 24.68 Million | 43.57 Million | 38.79 Million | 11.75 Million | - | 1 Million |
Cash and Cash Equivalents | 24.68 Million | 43.57 Million | 38.79 Million | 11.75 Million | - | 877.89 Thousand |
Short Term Investments | - | - | - | - | - | 125 Thousand |
Net Receivables | 3.84 Million | 82 Thousand | 227 Thousand | - | - | 64.39 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.72 Million | 2.1 Million | 10.28 Million | 5000.00 | - | 60.51 Thousand |
Total Non-Current Assets | 773.33 Million | 218.19 Million | 70.66 Million | 3.3 Million | - | 137.46 Thousand |
Net PPE | 712.67 Million | 211.18 Million | 70.66 Million | 3.3 Million | - | 38.82 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 68.18 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 68.18 Thousand |
Long-Term Investments | 7 Million | - | - | - | - | 30.46 Thousand |
Tax Assets | 40.72 Million | 5.64 Million | 4.95 Million | - | - | -30.46 Thousand |
Other Non Current Assets | 12.93 Million | 1.37 Million | -4.95 Million | - | - | 30.46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 678.76 Million | 194.27 Million | 40.74 Million | 17.63 Million | 2.01 Million | 477.31 Thousand |
Total Current Liabilities | 385.53 Million | 115.46 Million | 28.99 Million | 2.5 Million | 2.01 Million | 477.31 Thousand |
Account Payables | 116.11 Million | 14.77 Million | 13.24 Million | 249 Thousand | - | 187.57 Thousand |
Tax Payables | - | 1.63 Million | - | - | - | - |
Short Term Debt | 175.3 Million | 13.99 Million | 2.33 Million | 2.13 Million | 1.89 Million | - |
Deferred Revenue | 39.36 Million | 85.06 Million | 13.4 Million | - | - | - |
Other Current Liabilities | 54.74 Million | 1.63 Million | 16 Thousand | 116 Thousand | 116 Thousand | 289.73 Thousand |
Total Non Current Liabilities | 293.22 Million | 78.81 Million | 11.74 Million | 15.13 Million | - | 187.57 Thousand |
Long-Term Debt | 79.47 Million | 77.81 Million | 11.2 Million | - | - | - |
Deferred Revenue Non Current | - | -5.64 Million | 5.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173.02 Million | 1 Million | -5.89 Million | - | - | 187.57 Thousand |
Other Liabilities | - | - | - | - | - | -187.57 Thousand |
Total Equity | 249.66 Million | 69.67 Million | 79.23 Million | -2.58 Million | -2.01 Million | 787.96 Thousand |
Stock Holders Equity | 124.83 Million | 59.51 Million | 72.25 Million | -2.58 Million | -2.01 Million | 787.96 Thousand |
Common Stock | 144 Thousand | 101 Thousand | 98 Thousand | 9000.00 | 9000.00 | 8432.00 |
Retained Earnings | -249.99 Million | -100.71 Million | -56.07 Million | -21.62 Million | -21.05 Million | -12.62 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 124.83 Million | 59.51 Million | 72.25 Million | -2.58 Million | -2.01 Million | 787.96 Thousand |
Capital Lease Obligation | 173.02 Million | 15.38 Million | 6.31 Million | - | - | - |
Total Investments | 7 Million | - | - | - | - | 125 Thousand |
Total Debt | 427.8 Million | 91.81 Million | 13.54 Million | 2.13 Million | 1.89 Million | - |
Net Debt | 403.11 Million | 48.23 Million | -25.25 Million | -9.61 Million | 1.89 Million | -877.89 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 803.59 Million | 803.59 Million | 643.16 Million | 480.65 Million | 349.15 Million | 263.95 Million |
Total Current Assets | 30.26 Million | 30.26 Million | 105.7 Million | 36.45 Million | 33.54 Million | 45.75 Million |
Cash And Short Term Investments | 24.68 Million | 24.68 Million | 33.98 Million | 9.21 Million | 5.94 Million | 43.57 Million |
Cash and Cash Equivalents | 24.68 Million | 24.68 Million | 33.98 Million | 9.21 Million | 5.94 Million | 43.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.84 Million | 3.84 Million | 225 Thousand | 307 Thousand | 27 Thousand | 82 Thousand |
Inventory | - | - | - | 25.41 Million | 25.27 Million | - |
Other Current Assets | 1.72 Million | 1.72 Million | 71.49 Million | 1.51 Million | 2.3 Million | 2.1 Million |
Total Non-Current Assets | 773.33 Million | 773.33 Million | 537.46 Million | 444.19 Million | 315.6 Million | 218.19 Million |
Net PPE | 712.67 Million | 712.67 Million | 496.22 Million | 427.08 Million | 289.54 Million | 211.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7 Million | 7 Million | - | - | - | - |
Tax Assets | 40.72 Million | 40.72 Million | - | - | - | 5.64 Million |
Other Non Current Assets | 12.93 Million | 12.93 Million | 41.23 Million | 17.11 Million | 26.06 Million | 1.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 678.76 Million | 678.76 Million | 524.67 Million | 324.99 Million | 221.2 Million | 194.27 Million |
Total Current Liabilities | 385.53 Million | 385.53 Million | 349.16 Million | 202.42 Million | 151.67 Million | 115.46 Million |
Account Payables | 116.11 Million | 116.11 Million | 93.91 Million | 38.26 Million | 16.22 Million | 14.77 Million |
Tax Payables | - | - | - | 4000.00 | 62 Thousand | 1.63 Million |
Short Term Debt | 175.3 Million | 175.3 Million | 118.79 Million | 60.97 Million | 34.44 Million | 13.99 Million |
Deferred Revenue | 39.36 Million | 39.36 Million | 64.4 Million | 92.64 Million | 88.2 Million | 85.06 Million |
Other Current Liabilities | 54.74 Million | 54.74 Million | 72.04 Million | 10.54 Million | 12.8 Million | 1.63 Million |
Total Non Current Liabilities | 293.22 Million | 293.22 Million | 175.51 Million | 122.57 Million | 69.52 Million | 78.81 Million |
Long-Term Debt | 79.47 Million | 79.47 Million | 42.45 Million | 122.57 Million | 69.52 Million | 77.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | -5.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173.02 Million | 173.02 Million | 133.06 Million | - | - | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 249.66 Million | 249.66 Million | 236.97 Million | 311.31 Million | 255.89 Million | 69.67 Million |
Stock Holders Equity | 124.83 Million | 124.83 Million | 118.48 Million | 155.65 Million | 127.94 Million | 59.51 Million |
Common Stock | 144 Thousand | 144 Thousand | 127 Thousand | 123 Thousand | 110 Thousand | 101 Thousand |
Retained Earnings | -249.99 Million | -249.99 Million | -185.54 Million | -122.7 Million | -112.17 Million | -100.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 124.83 Million | 124.83 Million | 118.48 Million | 155.65 Million | 127.94 Million | 59.51 Million |
Capital Lease Obligation | 173.02 Million | 173.02 Million | 133.06 Million | 140.76 Million | 59.92 Million | 15.38 Million |
Total Investments | 7 Million | 7 Million | - | - | - | - |
Total Debt | 427.8 Million | 427.8 Million | 294.31 Million | 183.54 Million | 103.96 Million | 91.81 Million |
Net Debt | 403.11 Million | 403.11 Million | 260.33 Million | 174.32 Million | 98.02 Million | 48.23 Million |
TEJNAKSH
CMG
WELINV
YUBICO
002102
SCA-A