USD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 68.8 Million | 69.41 Million | 45.65 Million | 36.38 Million | 27.75 Million | 32.38 Million |
Cost of Revenue | 79.16 Million | 83 Million | 50.38 Million | 51.6 Million | 47.03 Million | 46.4 Million |
Gross Profit | -10.36 Million | -13.59 Million | -4.72 Million | -15.22 Million | -19.27 Million | -14.02 Million |
Operating Expenses | 15.2 Million | 2.79 Million | 2.42 Million | 2.56 Million | 2.85 Million | 1.35 Million |
Selling, General and Administrative Expenses | 15.2 Million | 3.4 Million | 2.67 Million | 2.56 Million | 2.85 Million | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 611 Thousand | 254.61 Thousand | 1.45 Million | 16.37 Million | 287 Thousand |
Cost and Expenses | 94.37 Million | 85.79 Million | 52.8 Million | 54.17 Million | 49.89 Million | 47.76 Million |
Operating Income | -25.57 Million | -16.38 Million | -7.15 Million | -17.79 Million | -22.13 Million | -15.37 Million |
Interest Expense | 605 Thousand | 384 Thousand | 542.35 Thousand | 1.06 Million | 956.32 Thousand | 183.85 Thousand |
Income Tax Expense | - | 3.67 Million | -690.02 | -3753.75 | -7573.51 | -4210.50 |
Earnings before Tax | -33.45 Million | 5.99 Million | 5.98 Million | -24.09 Million | -9.95 Million | 1.01 Million |
Net Income | -33.45 Million | 5.99 Million | 5.98 Million | -24.09 Million | -9.95 Million | 1.01 Million |
Earnings Per Share Basic | -0.18 | 0.04 | 0.04 | -0.21 | -0.11 | 0.01 |
Earnings Per Share Diluted | -0.18 | 0.04 | 0.04 | -0.21 | -0.11 | 0.01 |
Weighted Average Shares Outstanding | 184.62 Million | 165.48 Million | 167.12 Million | 117.31 Million | 92.83 Million | 85.79 Million |
Weighted Average Shares Outstanding (Diluted) | 184.64 Million | 168.49 Million | 167.12 Million | 117.31 Million | 92.83 Million | 85.79 Million |
Gross Margin | -0.15 | -0.20 | -0.10 | -0.42 | -0.69 | -0.43 |
EBIT Margin | -0.42 | -0.18 | -0.10 | -0.41 | -0.71 | -0.41 |
Profit Margin | -0.49 | 0.09 | 0.13 | -0.66 | -0.36 | 0.03 |
EBITDA | -29.14 Million | 10.21 Million | 13.18 Million | -27.03 Million | -9.83 Million | 4.78 Million |
Earnings Before Tax Margin | -0.37 | -0.24 | -0.16 | -0.49 | -0.80 | -0.47 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 23.14 Million | 23.2 Million | 23.42 Million | 69.41 Million | 23.32 Million | 45.65 Million |
Cost of Revenue | 28.9 Million | 26.91 Million | 31.75 Million | -1.27 Million | 24.07 Million | 50.38 Million |
Gross Profit | -5.76 Million | -3.71 Million | -8.32 Million | 70.68 Million | -746.12 Thousand | -4.72 Million |
Operating Expenses | 1.9 Million | 554.83 Thousand | 1.23 Million | 64.29 Million | 642.55 Thousand | 2.42 Million |
Selling, General and Administrative Expenses | 2.14 Million | 776.76 Thousand | 1.48 Million | - | 804.04 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 237.3 Thousand | 221.93 Thousand | 249.08 Thousand | 611 Thousand | 161.48 Thousand | 254.61 Thousand |
Cost and Expenses | 30.81 Million | 27.47 Million | 32.98 Million | 63.08 Million | 24.71 Million | 52.8 Million |
Operating Income | -7.66 Million | -4.27 Million | -9.55 Million | 6.39 Million | -1.38 Million | -7.15 Million |
Interest Expense | 159.98 Thousand | 248.48 Thousand | 91.24 Thousand | 298 Thousand | 168.3 Thousand | 542.35 Thousand |
Income Tax Expense | -1.00 | - | -21.97 Thousand | -35.29 Thousand | -13.62 Thousand | -690.02 |
Earnings before Tax | -5 Million | -17.66 Million | 6.3 Million | 5.99 Million | -2.36 Million | 5.98 Million |
Net Income | -5 Million | -17.66 Million | 6.3 Million | 5.99 Million | -2.36 Million | 5.98 Million |
Earnings Per Share Basic | -0.02 | -0.09 | 0.04 | - | -0.01 | - |
Earnings Per Share Diluted | -0.02 | -0.09 | 0.04 | - | -0.01 | - |
Weighted Average Shares Outstanding | 201.31 Million | 190.85 Million | 165.48 Million | 168.42 Million | 165.47 Million | 167.12 Million |
Weighted Average Shares Outstanding (Diluted) | 201.31 Million | 190.85 Million | 167.37 Million | 168.49 Million | 165.47 Million | 167.12 Million |
Gross Margin | -0.25 | -0.16 | -0.36 | 1.02 | -0.03 | -0.10 |
EBIT Margin | -0.28 | -0.13 | -0.35 | - | -0.00 | - |
Profit Margin | -0.22 | -0.76 | 0.27 | 0.09 | -0.10 | 0.13 |
EBITDA | -6.43 Million | -3 Million | -8.25 Million | - | -108.34 Thousand | - |
Earnings Before Tax Margin | -0.33 | -0.18 | -0.41 | 0.09 | -0.06 | -0.16 |
YUBICO
002102
SCA-A
9414
002734
ELSA