SEK 1.75
(9.38%)
Breakdown | 2023 | 2022 |
---|---|---|
Revenue | 44.33 Million | - |
Cost of Revenue | 29.45 Million | - |
Gross Profit | 14.88 Million | - |
Operating Expenses | 10.74 Million | 662.45 Thousand |
Selling, General and Administrative Expenses | - | 662.45 Thousand |
Research and Development Expenses | - | - |
Other Expenses | 10.74 Million | - |
Cost and Expenses | 40.19 Million | 662.45 Thousand |
Operating Income | 4.14 Million | -662.45 Thousand |
Interest Expense | 18 Thousand | - |
Income Tax Expense | 1.32 Million | - |
Earnings before Tax | 4.54 Million | -628.59 Thousand |
Net Income | 3.22 Million | -628.59 Thousand |
Earnings Per Share Basic | 0.30 | -0.08 |
Earnings Per Share Diluted | 0.26 | -0.08 |
Weighted Average Shares Outstanding | 10.56 Million | 7.9 Million |
Weighted Average Shares Outstanding (Diluted) | 12.38 Million | 7.9 Million |
Gross Margin | 0.34 | - |
EBIT Margin | 0.15 | - |
Profit Margin | 0.07 | - |
EBITDA | 6.84 Million | -628.59 Thousand |
Earnings Before Tax Margin | 0.09 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.81 Million | 4.61 Million | 8.38 Million | 44.33 Million | 20.71 Million | 15.23 Million |
Cost of Revenue | 6.05 Million | 4.07 Million | 7.13 Million | 29.45 Million | 14.02 Million | 8.29 Million |
Gross Profit | 1.76 Million | 536 Thousand | 1.25 Million | 14.88 Million | 6.69 Million | 6.93 Million |
Operating Expenses | 4.23 Million | 3.94 Million | 3.61 Million | 10.74 Million | 3.33 Million | 3.61 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.23 Million | - | - | 260 Thousand | - | - |
Cost and Expenses | 10.29 Million | 8.02 Million | 10.75 Million | 40.19 Million | 17.36 Million | 11.9 Million |
Operating Income | -2.47 Million | -3.4 Million | -1.75 Million | 4.14 Million | 2.69 Million | 3.33 Million |
Interest Expense | 46 Thousand | 15 Thousand | - | 18 Thousand | 3000.00 | 15 Thousand |
Income Tax Expense | 7000.00 | -490 Thousand | 48 Thousand | 1.32 Million | 744 Thousand | 530 Thousand |
Earnings before Tax | -2.51 Million | -3.41 Million | -1.35 Million | 4.54 Million | 2.69 Million | 3.31 Million |
Net Income | -2.51 Million | -2.92 Million | -1.4 Million | 3.22 Million | 1.95 Million | 2.78 Million |
Earnings Per Share Basic | -0.21 | -0.24 | -0.11 | - | 0.16 | 0.23 |
Earnings Per Share Diluted | -0.21 | -0.24 | -0.11 | - | 0.16 | 0.23 |
Weighted Average Shares Outstanding | 12.16 Million | 12.16 Million | 12.18 Million | 10.56 Million | 12.16 Million | 9.95 Million |
Weighted Average Shares Outstanding (Diluted) | 12.16 Million | 12.19 Million | 12.18 Million | 12.38 Million | 12.16 Million | 9.95 Million |
Gross Margin | 0.23 | 0.12 | 0.15 | 0.34 | 0.32 | 0.46 |
EBIT Margin | -0.19 | -0.51 | -0.01 | - | 0.17 | 0.24 |
Profit Margin | -0.32 | -0.63 | -0.17 | 0.07 | 0.09 | 0.18 |
EBITDA | -1.47 Million | -2.37 Million | -73 Thousand | - | 3.45 Million | 3.59 Million |
Earnings Before Tax Margin | -0.32 | -0.74 | -0.21 | 0.09 | 0.13 | 0.22 |
PEACE
ICON
5129
047400
IPXHY
3594