USD 2.12
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.47 Million | 7.24 Million | 5.96 Million | - | 148.98 Million | 187.68 Million |
Cost of Revenue | 1.19 Million | 1.31 Million | 851 Thousand | - | - | - |
Gross Profit | 3.27 Million | 5.93 Million | 5.11 Million | - | 148.98 Million | 187.68 Million |
Operating Expenses | 2.17 Million | 1.71 Million | 1.8 Million | 83.99 Million | 85.81 Million | 133.04 Million |
Selling, General and Administrative Expenses | 18 Thousand | 12 Thousand | 11 Thousand | 83.99 Million | 83.99 Million | 121.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.15 Million | 14 Thousand | 5000.00 | - | 1.81 Million | 11.61 Million |
Cost and Expenses | 3.37 Million | 3.02 Million | 2.65 Million | 83.99 Million | 85.81 Million | 133.04 Million |
Operating Income | 1.1 Million | 4.21 Million | 3.31 Million | -30.78 Million | 63.17 Million | 54.64 Million |
Interest Expense | 3000.00 | 3000.00 | 2000.00 | 67.69 Million | 57.26 Million | 59.21 Million |
Income Tax Expense | - | 17 Thousand | 7000.00 | 8.08 Million | 8.08 Million | 6.53 Million |
Earnings before Tax | 1.15 Million | 4.24 Million | 3.31 Million | -93.83 Million | -93.83 Million | -83.13 Million |
Net Income | 1.15 Million | 4.24 Million | 3.31 Million | -101.91 Million | -111.51 Million | -100.52 Million |
Earnings Per Share Basic | 0.94 | 3.45 | 2.70 | -10.56 | -10.56 | -14.93 |
Earnings Per Share Diluted | 0.94 | 3.45 | 2.70 | -10.56 | -10.56 | -14.93 |
Weighted Average Shares Outstanding | 1.23 Million | 1.23 Million | 1.23 Million | 9.65 Million | 10.55 Million | 6.73 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Million | 1.23 Million | 1.23 Million | 9.65 Million | 10.55 Million | 6.73 Million |
Gross Margin | 0.73 | 0.82 | 0.86 | - | 1.00 | 1.00 |
EBIT Margin | 0.49 | 0.73 | 0.65 | - | -0.30 | -0.17 |
Profit Margin | 0.26 | 0.59 | 0.56 | - | -0.75 | -0.54 |
EBITDA | 2.19 Million | 5.28 Million | 3.86 Million | -24.94 Million | -44.35 Million | -32.44 Million |
Earnings Before Tax Margin | 0.25 | 0.58 | 0.56 | - | 0.42 | 0.29 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 Q4 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 4.47 Million | 1.22 Million | 939 Thousand | 1.3 Million | 7.24 Million | 5.96 Million |
Cost of Revenue | 1.19 Million | 305 Thousand | 786 Thousand | 298 Thousand | 1.31 Million | 851 Thousand |
Gross Profit | 3.27 Million | 923 Thousand | 153 Thousand | 1 Million | 5.93 Million | 5.11 Million |
Operating Expenses | 2.17 Million | 528 Thousand | 100 Thousand | 557 Thousand | 1.71 Million | 1.8 Million |
Selling, General and Administrative Expenses | - | -19 Thousand | 31 Thousand | 3000.00 | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3000.00 | -2000.00 | 1000.00 | -1000.00 | 14 Thousand | 5000.00 |
Cost and Expenses | 3.37 Million | 833 Thousand | 886 Thousand | 855 Thousand | 3.02 Million | 2.65 Million |
Operating Income | 1.1 Million | 395 Thousand | 53 Thousand | 447 Thousand | 4.21 Million | 3.31 Million |
Interest Expense | 3000.00 | 1000.00 | 1000.00 | 1000.00 | 3000.00 | 2000.00 |
Income Tax Expense | 869.1 Thousand | -1000.00 | -10 Thousand | 207.12 Thousand | 17 Thousand | 7000.00 |
Earnings before Tax | 1.15 Million | 403 Thousand | 64 Thousand | 453 Thousand | 4.24 Million | 3.31 Million |
Net Income | 1.15 Million | 403 Thousand | 64 Thousand | 453 Thousand | 4.24 Million | 3.31 Million |
Earnings Per Share Basic | - | 0.33 | 0.05 | 0.37 | - | - |
Earnings Per Share Diluted | - | 0.33 | 0.05 | 0.37 | - | - |
Weighted Average Shares Outstanding | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Gross Margin | 0.73 | 0.75 | 0.16 | 0.77 | 0.82 | 0.86 |
EBIT Margin | - | 0.54 | 0.07 | 0.55 | - | - |
Profit Margin | 0.26 | 0.33 | 0.07 | 0.35 | 0.59 | 0.56 |
EBITDA | - | 666 Thousand | 65 Thousand | 716 Thousand | - | - |
Earnings Before Tax Margin | 0.25 | 0.32 | 0.06 | 0.34 | 0.58 | 0.56 |
5129
AYUR
TTCL
3594
WEG
PEACE