THB 2.5
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 1.78 Billion | 1.16 Billion | 865 Million | 437.9 Million | 670.17 Million |
Cost of Revenue | 617.68 Million | 1.05 Billion | 710.94 Million | 538.76 Million | 261.5 Million | 411.03 Million |
Gross Profit | 435.56 Million | 728.82 Million | 453.86 Million | 326.23 Million | 176.4 Million | 259.13 Million |
Operating Expenses | 227.36 Million | 248.68 Million | 182.57 Million | 148.53 Million | 117.66 Million | 114.08 Million |
Selling, General and Administrative Expenses | 231.57 Million | 251.83 Million | 184.75 Million | 150.41 Million | 120.24 Million | 121.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.21 Million | -3.15 Million | -2.17 Million | -1.87 Million | -2.57 Million | -7.53 Million |
Cost and Expenses | 845.05 Million | 1.3 Billion | 893.52 Million | 687.3 Million | 379.16 Million | 525.11 Million |
Operating Income | 208.2 Million | 480.14 Million | 271.28 Million | 177.69 Million | 58.74 Million | 145.05 Million |
Interest Expense | 874.11 Thousand | 171.95 Thousand | 2.42 Million | 10.68 Million | 1.84 Million | 1.07 Million |
Income Tax Expense | 41.26 Million | 95.97 Million | 53.77 Million | 33.29 Million | 12.7 Million | 35.45 Million |
Earnings before Tax | 207.33 Million | 479.97 Million | 268.86 Million | 167.01 Million | 56.9 Million | 143.98 Million |
Net Income | 166.06 Million | 383.99 Million | 215.08 Million | 133.71 Million | 44.2 Million | 108.53 Million |
Earnings Per Share Basic | 0.33 | 0.78 | 0.53 | 0.27 | 0.06 | 0.22 |
Earnings Per Share Diluted | 0.33 | 0.78 | 0.53 | 0.27 | 0.06 | 0.22 |
Weighted Average Shares Outstanding | 503.99 Million | 493.78 Million | 403.2 Million | 504 Million | 504 Million | 504 Million |
Weighted Average Shares Outstanding (Diluted) | 503.99 Million | 493.78 Million | 403.2 Million | 504 Million | 504 Million | 504 Million |
Gross Margin | 0.41 | 0.41 | 0.39 | 0.38 | 0.40 | 0.39 |
EBIT Margin | 0.20 | 0.27 | 0.24 | 0.21 | 0.15 | 0.22 |
Profit Margin | 0.16 | 0.22 | 0.18 | 0.15 | 0.10 | 0.16 |
EBITDA | 211.39 Million | 482.75 Million | 274.04 Million | 180.74 Million | 63.78 Million | 145.05 Million |
Earnings Before Tax Margin | 0.20 | 0.27 | 0.23 | 0.21 | 0.13 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 184.47 Million | 198.75 Million | 1.05 Billion | 246.82 Million | 166.4 Million | 300.33 Million |
Cost of Revenue | 127.24 Million | 122.38 Million | 617.68 Million | 153.26 Million | 98.41 Million | 171.41 Million |
Gross Profit | 57.22 Million | 76.36 Million | 435.56 Million | 93.55 Million | 67.99 Million | 128.92 Million |
Operating Expenses | 54.53 Million | 51.71 Million | 227.36 Million | 53.18 Million | 60.93 Million | 57.44 Million |
Selling, General and Administrative Expenses | 54.53 Million | 51.71 Million | - | 54.05 Million | 61.64 Million | 58.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.04 Million | - | - | - | - | - |
Cost and Expenses | 181.78 Million | 174.1 Million | 845.05 Million | 206.45 Million | 159.34 Million | 228.85 Million |
Operating Income | 2.69 Million | 24.65 Million | 208.2 Million | 40.36 Million | 7.05 Million | 71.48 Million |
Interest Expense | 1.84 Million | 1.25 Million | 874.11 Thousand | 627.11 Thousand | 194 Thousand | 25 Thousand |
Income Tax Expense | 5.34 Million | 5.9 Million | 41.26 Million | 7.8 Million | 1.35 Million | 14.26 Million |
Earnings before Tax | 26.88 Million | 23.6 Million | 207.33 Million | 39.73 Million | 6.86 Million | 71.45 Million |
Net Income | 21.54 Million | 17.7 Million | 166.06 Million | 31.93 Million | 5.5 Million | 57.19 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | 0.06 | 0.01 | 0.11 |
Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.06 | 0.01 | 0.11 |
Weighted Average Shares Outstanding | 503.99 Million | 503.99 Million | 503.99 Million | 503.99 Million | 503.99 Million | 503.99 Million |
Weighted Average Shares Outstanding (Diluted) | 503.99 Million | 503.99 Million | 503.99 Million | 503.99 Million | 503.99 Million | 503.99 Million |
Gross Margin | 0.31 | 0.38 | 0.41 | 0.38 | 0.41 | 0.43 |
EBIT Margin | 0.16 | 0.13 | - | 0.17 | 0.05 | 0.24 |
Profit Margin | 0.12 | 0.09 | 0.16 | 0.13 | 0.03 | 0.19 |
EBITDA | 30.14 Million | 25.98 Million | - | 41.76 Million | 8.42 Million | 72.73 Million |
Earnings Before Tax Margin | 0.01 | 0.12 | 0.20 | 0.16 | 0.04 | 0.24 |
ICON
5129
AYUR
IPXHY
3594
WEG