SEK 624.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.79 Billion | 7.75 Billion | 6.3 Billion | 6.69 Billion | 6.83 Billion | 6.08 Billion |
Cost of Revenue | 7.16 Billion | 4.86 Billion | 3.89 Billion | 4.18 Billion | 3.75 Billion | 3.37 Billion |
Gross Profit | 635 Million | 2.88 Billion | 2.41 Billion | 2.51 Billion | 3.07 Billion | 2.7 Billion |
Operating Expenses | 2.37 Billion | 2.27 Billion | 1.8 Billion | 2.07 Billion | 2.63 Billion | 2.32 Billion |
Selling, General and Administrative Expenses | 2 Billion | 498 Million | 361 Million | 452 Million | 672 Million | 853 Million |
Research and Development Expenses | 11 Million | 11 Million | 1 Million | 1 Million | 1 Million | 44 Million |
Other Expenses | 354 Million | 1.77 Billion | 1.43 Billion | 1.61 Billion | 1.95 Billion | 1.42 Billion |
Cost and Expenses | 7.16 Billion | 7.13 Billion | 5.69 Billion | 6.25 Billion | 6.38 Billion | 5.69 Billion |
Operating Income | 636 Million | 624 Million | 620 Million | 437 Million | 130 Million | 366 Million |
Interest Expense | 150 Million | 73 Million | 56 Million | 70 Million | 85 Million | 49 Million |
Income Tax Expense | 115 Million | 119 Million | 124 Million | 77 Million | 37 Million | 42 Million |
Earnings before Tax | 483 Million | 553 Million | 566 Million | 340 Million | 34 Million | 316 Million |
Net Income | 356 Million | 417 Million | 496 Million | 263 Million | -3 Million | 272 Million |
Earnings Per Share Basic | 3.68 | 4.45 | 3.98 | 3.31 | -0.04 | 3.38 |
Earnings Per Share Diluted | 3.68 | 4.45 | 3.98 | 3.31 | -0.04 | 3.38 |
Weighted Average Shares Outstanding | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.72 Million | 80.4 Million |
Weighted Average Shares Outstanding (Diluted) | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.72 Million | 80.4 Million |
Gross Margin | 0.08 | 0.37 | 0.38 | 0.38 | 0.45 | 0.45 |
EBIT Margin | 0.11 | 0.12 | 0.15 | 0.13 | 0.08 | 0.09 |
Profit Margin | 0.05 | 0.05 | 0.08 | 0.04 | -0.00 | 0.04 |
EBITDA | 844 Million | 959 Million | 882 Million | 578 Million | 719 Million | 494 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.10 | 0.07 | 0.02 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.91 Billion | 2.19 Billion | 1.74 Billion | 1.8 Billion | 7.79 Billion | 1.84 Billion |
Cost of Revenue | 1.18 Billion | 1.98 Billion | 1.05 Billion | 1.7 Billion | 7.16 Billion | 1.15 Billion |
Gross Profit | 728 Million | 207 Million | 696 Million | 103 Million | 635 Million | 696 Million |
Operating Expenses | 542 Million | 624 Million | 605 Million | 698 Million | 2.37 Billion | 505 Million |
Selling, General and Administrative Expenses | - | 560 Million | 539 Million | 530 Million | - | 437 Million |
Research and Development Expenses | - | - | - | 11 Million | - | - |
Other Expenses | 542 Million | 624 Million | - | - | - | - |
Cost and Expenses | 1.73 Billion | 1.98 Billion | 1.65 Billion | 1.7 Billion | 7.16 Billion | 1.65 Billion |
Operating Income | 186 Million | 207 Million | 119 Million | 103 Million | 635 Million | 215 Million |
Interest Expense | 48 Million | 45 Million | - | 43 Million | 138 Million | 39 Million |
Income Tax Expense | 24 Million | 37 Million | 4 Million | 26 Million | 115 Million | 26 Million |
Earnings before Tax | 108 Million | 169 Million | 24 Million | 65 Million | 483 Million | 128 Million |
Net Income | 80 Million | 129 Million | 18 Million | 38 Million | 356 Million | 98 Million |
Earnings Per Share Basic | 0.80 | 1.42 | 0.23 | 0.28 | - | 1.03 |
Earnings Per Share Diluted | 0.80 | 1.42 | 0.23 | 0.28 | - | 1.03 |
Weighted Average Shares Outstanding | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million |
Weighted Average Shares Outstanding (Diluted) | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million |
Gross Margin | 0.38 | 0.09 | 0.40 | 0.06 | 0.08 | 0.38 |
EBIT Margin | 0.13 | 0.14 | 0.11 | 0.11 | - | 0.15 |
Profit Margin | 0.04 | 0.06 | 0.01 | 0.02 | 0.05 | 0.05 |
EBITDA | 256 Million | 308 Million | 190 Million | 197 Million | - | 282 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.06 | 0.08 | 0.12 |
EHC
AON
2512
SUN
APGO
VFC