USD 50.86
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.06 Billion | 25.72 Billion | 17.59 Billion | 10.71 Billion | 16.59 Billion | 16.99 Billion |
Cost of Revenue | 21.91 Billion | 24.54 Billion | 16.42 Billion | 9.84 Billion | 15.56 Billion | 16.05 Billion |
Gross Profit | 1.15 Billion | 1.18 Billion | 1.17 Billion | 867 Million | 1.03 Billion | 940 Million |
Operating Expenses | 374 Million | 521 Million | 438 Million | 448 Million | 501 Million | 576 Million |
Selling, General and Administrative Expenses | 194 Million | 183 Million | 168 Million | 173 Million | 197 Million | 213 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 349 Million | 338 Million | 270 Million | 275 Million | 304 Million | 363 Million |
Cost and Expenses | 22.43 Billion | 25.06 Billion | 16.86 Billion | 10.29 Billion | 16.06 Billion | 16.63 Billion |
Operating Income | 635 Million | 477 Million | 562 Million | 237 Million | 354 Million | 345 Million |
Interest Expense | 220 Million | 182 Million | 163 Million | 175 Million | 173 Million | 144 Million |
Income Tax Expense | 36 Million | 26 Million | 30 Million | 24 Million | -17 Million | 34 Million |
Earnings before Tax | 430 Million | 501 Million | 554 Million | 236 Million | 296 Million | 92 Million |
Net Income | 311 Million | 397 Million | 446 Million | 212 Million | 313 Million | -207 Million |
Earnings Per Share Basic | 3.70 | 4.74 | 5.35 | 2.55 | 2.84 | -2.46 |
Earnings Per Share Diluted | 3.65 | 4.68 | 5.28 | 2.53 | 2.81 | -2.44 |
Weighted Average Shares Outstanding | 84.08 Million | 83.75 Million | 83.36 Million | 83.06 Million | 82.75 Million | 84.29 Million |
Weighted Average Shares Outstanding (Diluted) | 85.09 Million | 84.8 Million | 84.43 Million | 83.71 Million | 83.55 Million | 84.82 Million |
Gross Margin | 0.05 | 0.05 | 0.07 | 0.08 | 0.06 | 0.06 |
EBIT Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 |
Profit Margin | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | -0.01 |
EBITDA | 837 Million | 877 Million | 894 Million | 602 Million | 537 Million | 421 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.17 Billion | 5.49 Billion | 23.06 Billion | 5.64 Billion | 6.32 Billion | 5.74 Billion |
Cost of Revenue | 5.69 Billion | 5.07 Billion | 21.91 Billion | 5.57 Billion | 5.83 Billion | 5.48 Billion |
Gross Profit | 481 Million | 428 Million | 1.15 Billion | 71 Million | 483 Million | 265 Million |
Operating Expenses | 285 Million | 142 Million | 550 Million | 145 Million | 141 Million | 137 Million |
Selling, General and Administrative Expenses | 151 Million | 54 Million | - | 51 Million | 48 Million | 50 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -134 Million | -88 Million | -356 Million | -94 Million | 66 Million | 7 Million |
Cost and Expenses | 5.97 Billion | 5.21 Billion | 22.46 Billion | 5.71 Billion | 5.97 Billion | 5.61 Billion |
Operating Income | 196 Million | 286 Million | 607 Million | -74 Million | 338 Million | 141 Million |
Interest Expense | 95 Million | -63 Million | 220 Million | 55 Million | 56 Million | 53 Million |
Income Tax Expense | 149 Million | 7 Million | 36 Million | 9 Million | 11 Million | 9 Million |
Earnings before Tax | 650 Million | 237 Million | 430 Million | -97 Million | 283 Million | 96 Million |
Net Income | 455 Million | 193 Million | 311 Million | -126 Million | 251 Million | 66 Million |
Earnings Per Share Basic | 3.88 | 2.29 | - | -1.50 | 2.99 | 0.79 |
Earnings Per Share Diluted | 3.85 | 2.26 | - | -1.50 | 2.95 | 0.78 |
Weighted Average Shares Outstanding | 117.27 Million | 84.42 Million | 84.08 Million | 84.13 Million | 84.06 Million | 84.06 Million |
Weighted Average Shares Outstanding (Diluted) | 118.05 Million | 85.25 Million | 85.09 Million | 84.13 Million | 85.13 Million | 85.03 Million |
Gross Margin | 0.08 | 0.08 | 0.05 | 0.01 | 0.08 | 0.05 |
EBIT Margin | 0.04 | 0.06 | - | -0.00 | 0.05 | 0.02 |
Profit Margin | 0.07 | 0.04 | 0.01 | -0.02 | 0.04 | 0.01 |
EBITDA | 274 Million | 329 Million | - | -28 Million | 343 Million | 136 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | -0.01 | 0.05 | 0.02 |
APGO
VFC
VOLO-PREF
HOVE
6919
NVA