USD 50.86
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.85 Billion | 6.83 Billion | 5.81 Billion | 5.26 Billion | 5.43 Billion | 4.87 Billion |
Total Current Assets | 1.92 Billion | 1.98 Billion | 1.19 Billion | 847 Million | 924 Million | 905 Million |
Cash And Short Term Investments | 29 Million | 82 Million | 25 Million | 97 Million | 21 Million | 56 Million |
Cash and Cash Equivalents | 29 Million | 82 Million | 25 Million | 97 Million | 21 Million | 56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 876 Million | 905 Million | 538 Million | 306 Million | 411 Million | 411 Million |
Inventory | 889 Million | 821 Million | 534 Million | 382 Million | 419 Million | 374 Million |
Other Current Assets | 133 Million | 175 Million | 95 Million | 62 Million | 73 Million | 64 Million |
Total Non-Current Assets | 4.92 Billion | 4.84 Billion | 4.62 Billion | 4.42 Billion | 4.51 Billion | 3.97 Billion |
Net PPE | 2.34 Billion | 2.29 Billion | 2.19 Billion | 1.96 Billion | 2 Billion | 1.54 Billion |
Good Will And Intangible Assets | 2.14 Billion | 2.18 Billion | 2.11 Billion | 2.15 Billion | 2.2 Billion | 2.26 Billion |
Good Will | 1.59 Billion | 1.6 Billion | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion |
Intangible Assets | 544 Million | 588 Million | 542 Million | 588 Million | 646 Million | 708 Million |
Long-Term Investments | 124 Million | 129 Million | 132 Million | 136 Million | 121 Million | -63 Million |
Tax Assets | 24 Million | 25 Million | 18 Million | 24 Million | 36 Million | 63 Million |
Other Non Current Assets | 290 Million | 211 Million | 170 Million | 144 Million | 152 Million | 161 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.87 Billion | 5.88 Billion | 5 Billion | 4.63 Billion | 4.68 Billion | 4.09 Billion |
Total Current Liabilities | 1.37 Billion | 1.4 Billion | 890 Million | 653 Million | 744 Million | 865 Million |
Account Payables | 998 Million | 966 Million | 515 Million | 267 Million | 445 Million | 412 Million |
Tax Payables | 182 Million | 164 Million | 152 Million | 135 Million | 42 Million | 91 Million |
Short Term Debt | 22 Million | 21 Million | 25 Million | 25 Million | 31 Million | 5 Million |
Deferred Revenue | 182 Million | - | 294 Million | 314 Million | 213 Million | 91 Million |
Other Current Liabilities | 171 Million | 419 Million | 56 Million | 47 Million | 55 Million | 357 Million |
Total Non Current Liabilities | 4.49 Billion | 4.48 Billion | 4.11 Billion | 3.98 Billion | 3.93 Billion | 3.23 Billion |
Long-Term Debt | 3.48 Billion | 4.09 Billion | 3.77 Billion | 3.64 Billion | 3.59 Billion | 2.98 Billion |
Deferred Revenue Non Current | 102 Million | 116 Million | 126 Million | 125 Million | 140 Million | 24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 721 Million | 111 Million | 104 Million | 109 Million | 97 Million | 123 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 978 Million | 942 Million | 811 Million | 632 Million | 758 Million | -587 Million |
Stock Holders Equity | 978 Million | 942 Million | 811 Million | 632 Million | 758 Million | -587 Million |
Common Stock | 978 Million | 942 Million | 811 Million | 632 Million | 758 Million | 784 Million |
Retained Earnings | - | 1.27 Billion | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | -587 Million |
Common Stock Equity | 978 Million | 942 Million | 811 Million | 632 Million | 758 Million | -587 Million |
Capital Lease Obligation | 605 Million | 549 Million | 540 Million | 557 Million | 550 Million | 16 Million |
Total Investments | 124 Million | 129 Million | 132 Million | 136 Million | 121 Million | -63 Million |
Total Debt | 4.11 Billion | 4.12 Billion | 3.79 Billion | 3.66 Billion | 3.62 Billion | 2.98 Billion |
Net Debt | 4.08 Billion | 4.03 Billion | 3.77 Billion | 3.57 Billion | 3.6 Billion | 2.92 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.46 Billion | 7.39 Billion | 6.85 Billion | 6.85 Billion | 7.36 Billion | 6.78 Billion |
Total Current Assets | 2.44 Billion | 2.72 Billion | 1.92 Billion | 1.92 Billion | 2.48 Billion | 1.86 Billion |
Cash And Short Term Investments | 226 Million | 215 Million | 29 Million | 29 Million | 256 Million | 239 Million |
Cash and Cash Equivalents | 226 Million | 215 Million | 29 Million | 29 Million | 256 Million | 239 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.05 Billion | 919 Million | 876 Million | 876 Million | 1.15 Billion | 554 Million |
Inventory | 1.04 Billion | 953 Million | 889 Million | 889 Million | 909 Million | 931 Million |
Other Current Assets | 127 Million | 636 Million | 133 Million | 133 Million | 162 Million | 144 Million |
Total Non-Current Assets | 12.02 Billion | 4.66 Billion | 4.92 Billion | 4.92 Billion | 4.88 Billion | 4.91 Billion |
Net PPE | 9.32 Billion | 2.28 Billion | 2.34 Billion | 2.34 Billion | 2.33 Billion | 2.35 Billion |
Good Will And Intangible Assets | 2.2 Billion | 1.98 Billion | 2.14 Billion | 2.14 Billion | 2.15 Billion | 2.16 Billion |
Good Will | 1.48 Billion | 1.46 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Intangible Assets | 716 Million | 523 Million | 544 Million | 544 Million | 554 Million | 564 Million |
Long-Term Investments | 133 Million | 125 Million | 124 Million | 124 Million | 126 Million | 127 Million |
Tax Assets | - | - | 24 Million | 24 Million | - | - |
Other Non Current Assets | 363 Million | 278 Million | 290 Million | 290 Million | 267 Million | 271 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.13 Billion | 6.27 Billion | 5.87 Billion | 5.87 Billion | 6.18 Billion | 5.78 Billion |
Total Current Liabilities | 1.93 Billion | 1.64 Billion | 1.37 Billion | 1.37 Billion | 1.47 Billion | 1.21 Billion |
Account Payables | 1.21 Billion | 1.19 Billion | 998 Million | 998 Million | 1.1 Billion | 783 Million |
Tax Payables | 326 Million | 125 Million | 182 Million | 182 Million | 177 Million | 201 Million |
Short Term Debt | 108 Million | 23 Million | 22 Million | 22 Million | 21 Million | 22 Million |
Deferred Revenue | 32 Million | 125 Million | 182 Million | 182 Million | -114 Million | - |
Other Current Liabilities | 581 Million | 307 Million | 171 Million | 171 Million | 464 Million | 412 Million |
Total Non Current Liabilities | 8.19 Billion | 4.62 Billion | 4.49 Billion | 4.49 Billion | 4.71 Billion | 4.56 Billion |
Long-Term Debt | 7.3 Billion | 3.79 Billion | 3.48 Billion | 3.48 Billion | 4.33 Billion | 4.19 Billion |
Deferred Revenue Non Current | 94 Million | 98 Million | 102 Million | 102 Million | 104 Million | 105 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 681 Million | 550 Million | 721 Million | 721 Million | 115 Million | 113 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.33 Billion | 1.12 Billion | 978 Million | 978 Million | 1.18 Billion | 999 Million |
Stock Holders Equity | 4.33 Billion | 1.12 Billion | 978 Million | 978 Million | 1.18 Billion | 999 Million |
Common Stock | 4.33 Billion | 1.12 Billion | 978 Million | 978 Million | 1.18 Billion | 999 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.33 Billion | 1.12 Billion | 978 Million | 978 Million | 1.18 Billion | 999 Million |
Capital Lease Obligation | 488 Million | 431 Million | 605 Million | 605 Million | 535 Million | 549 Million |
Total Investments | 133 Million | 125 Million | 124 Million | 124 Million | 126 Million | 127 Million |
Total Debt | 7.9 Billion | 4.24 Billion | 4.11 Billion | 4.11 Billion | 4.35 Billion | 4.21 Billion |
Net Debt | 7.67 Billion | 4.03 Billion | 4.08 Billion | 4.08 Billion | 4.09 Billion | 3.97 Billion |
APGO
VFC
VOLO-PREF
HOVE
6919
NVA