USD 22.25
(-1.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.61 Billion | 13.99 Billion | 13.34 Billion | 13.75 Billion | 11.13 Billion | 10.35 Billion |
Total Current Assets | 4.22 Billion | 5.15 Billion | 4.58 Billion | 4.78 Billion | 5.02 Billion | 4.67 Billion |
Cash And Short Term Investments | 676.82 Million | 814.88 Million | 1.27 Billion | 1.41 Billion | 1.36 Billion | 543.01 Million |
Cash and Cash Equivalents | 676.82 Million | 814.88 Million | 1.27 Billion | 815.75 Million | 1.36 Billion | 543.01 Million |
Short Term Investments | 2.33 Million | - | - | 598.8 Million | - | - |
Net Receivables | 1.27 Billion | 1.61 Billion | 1.46 Billion | 1.29 Billion | 1.3 Billion | 1.7 Billion |
Inventory | 1.76 Billion | 2.29 Billion | 1.41 Billion | 1.06 Billion | 1.29 Billion | 1.94 Billion |
Other Current Assets | 507.39 Million | 434.73 Million | 425.62 Million | 423.87 Million | 444.88 Million | 478.62 Million |
Total Non-Current Assets | 7.38 Billion | 8.83 Billion | 8.75 Billion | 8.96 Billion | 6.1 Billion | 5.68 Billion |
Net PPE | 2.15 Billion | 2.31 Billion | 2.28 Billion | 2.45 Billion | 2.22 Billion | 1.05 Billion |
Good Will And Intangible Assets | 4.38 Billion | 4.62 Billion | 5.39 Billion | 5.45 Billion | 3.01 Billion | 3.77 Billion |
Good Will | 1.46 Billion | 1.97 Billion | 2.39 Billion | 2.42 Billion | 1.15 Billion | 1.75 Billion |
Intangible Assets | 2.92 Billion | 2.64 Billion | 3.31 Billion | 3.29 Billion | 2.05 Billion | 2.24 Billion |
Long-Term Investments | 130.36 Million | 147.96 Million | 180.18 Million | 194.64 Million | 143.92 Million | 219.7 Million |
Tax Assets | 389.78 Million | 95.11 Million | 100.98 Million | 201.23 Million | 183.33 Million | 109.55 Million |
Other Non Current Assets | 321.76 Million | 1.65 Billion | 789.97 Million | 666.99 Million | 540.49 Million | 517.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.95 Billion | 11.07 Billion | 9.81 Billion | 10.69 Billion | 7.77 Billion | 6.05 Billion |
Total Current Liabilities | 3.45 Billion | 3.54 Billion | 3.31 Billion | 2.21 Billion | 3.02 Billion | 2.66 Billion |
Account Payables | 817.12 Million | 936.31 Million | 562.99 Million | 463.2 Million | 407.02 Million | 694.73 Million |
Tax Payables | 113.28 Million | 466.08 Million | 581.14 Million | 233.99 Million | 196.74 Million | 221.4 Million |
Short Term Debt | 1.57 Billion | 935.79 Million | 836.51 Million | 12.08 Million | 1.22 Billion | 670.31 Million |
Deferred Revenue | 67.11 Million | 62.21 Million | 71.06 Million | 1.6 Billion | 1.26 Billion | - |
Other Current Liabilities | 998.63 Million | 1.61 Billion | 1.84 Billion | 125.25 Million | 126.78 Million | 1.29 Billion |
Total Non Current Liabilities | 6.49 Billion | 7.53 Billion | 6.49 Billion | 8.48 Billion | 4.75 Billion | 3.39 Billion |
Long-Term Debt | 4.68 Billion | 6.88 Billion | 5.6 Billion | 6.94 Billion | 3.62 Billion | 2.11 Billion |
Deferred Revenue Non Current | 1.17 Billion | - | - | -342.71 Million | -161.37 Million | -819.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 628.39 Million | 543.5 Million | 738.03 Million | 1.54 Billion | 1.12 Billion | 2.03 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.65 Billion | 2.91 Billion | 3.53 Billion | 3.05 Billion | 3.35 Billion | 4.29 Billion |
Stock Holders Equity | 1.65 Billion | 2.91 Billion | 3.53 Billion | 3.05 Billion | 3.35 Billion | 4.29 Billion |
Common Stock | 97.2 Million | 97.16 Million | 97.07 Million | 97.98 Million | 97.2 Million | 99.2 Million |
Retained Earnings | -974.58 Million | 57.08 Million | 443.47 Million | 189.53 Million | 7.3 Million | 1.17 Billion |
Accumulated other comprehensive income | -1.06 Billion | -1.01 Billion | -926.57 Million | -1 Billion | -930.95 Million | -902.07 Million |
Common Stock Equity | 1.65 Billion | 2.91 Billion | 3.53 Billion | 3.05 Billion | 3.35 Billion | 4.29 Billion |
Capital Lease Obligation | 1.17 Billion | 1.17 Billion | 1.02 Billion | 1.23 Billion | 1.02 Billion | 1.04 Billion |
Total Investments | 130.36 Million | 147.96 Million | 180.18 Million | 793.45 Million | 143.92 Million | 219.7 Million |
Total Debt | 7.43 Billion | 7.81 Billion | 6.44 Billion | 6.95 Billion | 4.85 Billion | 2.78 Billion |
Net Debt | 6.75 Billion | 7 Billion | 5.16 Billion | 6.14 Billion | 3.48 Billion | 2.24 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.61 Billion | 11.61 Billion | 12.61 Billion | 13.14 Billion | 14.04 Billion | 13.99 Billion |
Total Current Assets | 4.22 Billion | 4.22 Billion | 4.93 Billion | 5.24 Billion | 5.21 Billion | 5.15 Billion |
Cash And Short Term Investments | 676.82 Million | 676.82 Million | 988 Million | 500.1 Million | 806.52 Million | 814.88 Million |
Cash and Cash Equivalents | 676.82 Million | 676.82 Million | 988 Million | 500.1 Million | 806.52 Million | 814.88 Million |
Short Term Investments | 2.33 Million | 2.33 Million | 1.73 Million | - | - | - |
Net Receivables | 1.27 Billion | 1.27 Billion | 1.31 Billion | 1.89 Billion | 1.21 Billion | 1.61 Billion |
Inventory | 1.76 Billion | 1.76 Billion | 2.14 Billion | 2.48 Billion | 2.78 Billion | 2.29 Billion |
Other Current Assets | 507.39 Million | 507.39 Million | 485.56 Million | 369.33 Million | 405.78 Million | 434.73 Million |
Total Non-Current Assets | 7.38 Billion | 7.38 Billion | 7.68 Billion | 7.89 Billion | 8.83 Billion | 8.83 Billion |
Net PPE | 2.15 Billion | 2.15 Billion | 2.22 Billion | 2.22 Billion | 2.29 Billion | 2.31 Billion |
Good Will And Intangible Assets | 4.38 Billion | 4.38 Billion | 4.36 Billion | 6.55 Billion | 4.61 Billion | 4.62 Billion |
Good Will | 1.46 Billion | 1.46 Billion | 1.72 Billion | 1.96 Billion | 1.97 Billion | 1.97 Billion |
Intangible Assets | 2.92 Billion | 2.92 Billion | 4.36 Billion | 4.59 Billion | 2.64 Billion | 2.99 Billion |
Long-Term Investments | 130.36 Million | 130.36 Million | 1.93 Million | 16.93 Million | 6.74 Million | 147.96 Million |
Tax Assets | 389.78 Million | 389.78 Million | -1.93 Million | -1.96 Billion | -6.74 Million | 95.11 Million |
Other Non Current Assets | 321.76 Million | 321.76 Million | 1.09 Billion | 1.06 Billion | 1.92 Billion | 1.65 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.95 Billion | 9.95 Billion | 10.5 Billion | 10.93 Billion | 11.32 Billion | 11.07 Billion |
Total Current Liabilities | 3.45 Billion | 3.45 Billion | 3.99 Billion | 3.54 Billion | 3.81 Billion | 3.54 Billion |
Account Payables | 817.12 Million | 817.12 Million | 974.84 Million | 992.91 Million | 1.28 Billion | 936.31 Million |
Tax Payables | 113.28 Million | 113.28 Million | - | - | - | 466.08 Million |
Short Term Debt | 1.57 Billion | 1.57 Billion | 1.45 Billion | 1.02 Billion | 987.25 Million | 935.79 Million |
Deferred Revenue | 67.11 Million | 67.11 Million | 67.1 Million | 63.82 Million | 62.94 Million | 62.21 Million |
Other Current Liabilities | 998.63 Million | 998.63 Million | 1.5 Billion | 1.46 Billion | 1.48 Billion | 1.61 Billion |
Total Non Current Liabilities | 6.49 Billion | 6.49 Billion | 6.5 Billion | 7.38 Billion | 7.51 Billion | 7.53 Billion |
Long-Term Debt | 4.68 Billion | 4.68 Billion | 4.75 Billion | 6.77 Billion | 6.87 Billion | 6.88 Billion |
Deferred Revenue Non Current | 1.17 Billion | 1.17 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 628.39 Million | 628.39 Million | 1.75 Billion | 609.09 Million | 632.4 Million | 543.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.65 Billion | 1.65 Billion | 2.1 Billion | 2.21 Billion | 2.71 Billion | 2.91 Billion |
Stock Holders Equity | 1.65 Billion | 1.65 Billion | 2.1 Billion | 2.21 Billion | 2.71 Billion | 2.91 Billion |
Common Stock | 97.2 Million | 97.2 Million | 97.22 Million | 97.22 Million | 97.2 Million | 97.16 Million |
Retained Earnings | -974.58 Million | -974.58 Million | -556.29 Million | -513.5 Million | -60.69 Million | 57.08 Million |
Accumulated other comprehensive income | -1.06 Billion | -1.06 Billion | -1.05 Billion | -1.01 Billion | -1.05 Billion | -1.01 Billion |
Common Stock Equity | 1.65 Billion | 1.65 Billion | 2.1 Billion | 2.21 Billion | 2.71 Billion | 2.91 Billion |
Capital Lease Obligation | 1.17 Billion | 1.17 Billion | 1.13 Billion | 1.12 Billion | 1.15 Billion | 1.17 Billion |
Total Investments | 130.36 Million | 130.36 Million | 1.93 Million | 16.93 Million | 6.74 Million | 147.96 Million |
Total Debt | 7.43 Billion | 7.43 Billion | 7.34 Billion | 7.8 Billion | 7.86 Billion | 7.81 Billion |
Net Debt | 6.75 Billion | 6.75 Billion | 6.35 Billion | 7.3 Billion | 7.05 Billion | 7 Billion |
VOLO-PREF
EHC
AON
NVA
SUN
APGO