AUD 0.02
(20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 29.49 Thousand | 31.99 Thousand | 388.58 Thousand |
Cost of Revenue | 55.43 Thousand | 35.45 Thousand | 4164.00 | 3594.00 | 33.36 Thousand | 141.21 Thousand |
Gross Profit | -55.43 Thousand | -35.45 Thousand | -4164.00 | 25.9 Thousand | -1375.00 | 247.37 Thousand |
Operating Expenses | 3.35 Million | 4.01 Million | 1.42 Million | 1.2 Million | 2.61 Million | 3.86 Million |
Selling, General and Administrative Expenses | 3.35 Million | 4.01 Million | 1.42 Million | 1.2 Million | 2.61 Million | 3.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -34.5 Thousand | - | 17.54 Thousand | 1.14 Million | 2.27 Million |
Cost and Expenses | 3.35 Million | 4.05 Million | 1.42 Million | 1.2 Million | 2.64 Million | 4 Million |
Operating Income | -3.35 Million | -4.05 Million | -1.42 Million | -1.2 Million | -2.64 Million | -4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3615.00 | -8188.00 | -12.25 Thousand | -144.37 Thousand | -130.23 Thousand |
Earnings before Tax | -2.92 Million | -4.04 Million | -1.82 Million | -1.17 Million | -1.74 Million | -9.02 Million |
Net Income | -2.91 Million | -4.03 Million | -1.81 Million | -1.16 Million | -1.59 Million | -8.89 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.05 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.05 |
Weighted Average Shares Outstanding | 623.28 Million | 496 Million | 458.13 Million | 346.13 Million | 285.83 Million | 180.45 Million |
Weighted Average Shares Outstanding (Diluted) | 623.28 Million | 496 Million | 458.13 Million | 346.13 Million | 285.83 Million | 180.45 Million |
Gross Margin | - | - | - | 0.88 | -0.04 | 0.64 |
EBIT Margin | - | - | - | -40.86 | -81.74 | -9.95 |
Profit Margin | - | - | - | -39.57 | -49.90 | -22.88 |
EBITDA | -3.29 Million | -4.01 Million | -1.42 Million | -1.17 Million | -1.7 Million | -8.88 Million |
Earnings Before Tax Margin | - | - | - | -40.98 | -82.78 | -10.32 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -30.47 Thousand | 30.47 Thousand | - | -19.29 Thousand | 19.29 Thousand | - |
Cost of Revenue | - | - | 35.45 Thousand | - | - | 4164.00 |
Gross Profit | -30.47 Thousand | 30.47 Thousand | -35.45 Thousand | -19.29 Thousand | 19.29 Thousand | -4164.00 |
Operating Expenses | 2.06 Million | 1.53 Million | 4.01 Million | 1.49 Million | 2.55 Million | 1.42 Million |
Selling, General and Administrative Expenses | 2.06 Million | 1.28 Million | - | 1.49 Million | 2.55 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -34.5 Thousand | - | - | - |
Cost and Expenses | 2.06 Million | 1.53 Million | 4.05 Million | 1.49 Million | 2.55 Million | 1.42 Million |
Operating Income | -2.09 Million | -1.25 Million | -4.05 Million | -1.49 Million | -2.55 Million | -1.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4070.00 | -3979.00 | -3615.00 | -21.37 Thousand | 17.76 Thousand | -8188.00 |
Earnings before Tax | -1.42 Million | -1.5 Million | -4.04 Million | -1.5 Million | -2.53 Million | -1.82 Million |
Net Income | -1.41 Million | -1.49 Million | -4.03 Million | -1.5 Million | -2.53 Million | -1.81 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 692.5 Million | 554.22 Million | 496 Million | 521.07 Million | 482.27 Million | 458.13 Million |
Weighted Average Shares Outstanding (Diluted) | 692.34 Million | 554.22 Million | 496 Million | 521.07 Million | 482.27 Million | 458.13 Million |
Gross Margin | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
EBIT Margin | 67.53 | -40.73 | - | 76.70 | -131.40 | - |
Profit Margin | 46.47 | -49.10 | - | 77.76 | -131.43 | - |
EBITDA | -2.05 Million | -1.24 Million | - | -1.47 Million | -2.53 Million | - |
Earnings Before Tax Margin | 68.77 | -41.31 | - | 77.42 | -132.51 | - |
2512
RYAM
PUK
VFC
VOLO-PREF
EHC