USD 7.29
(-4.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.71 Billion | 1.4 Billion | 1.73 Billion | 1.77 Billion | 2.13 Billion |
Cost of Revenue | 1.55 Billion | 1.59 Billion | 1.33 Billion | 1.6 Billion | 1.72 Billion | 1.79 Billion |
Gross Profit | 88.15 Million | 123 Million | 75 Million | 138 Million | 54 Million | 344 Million |
Operating Expenses | 153.41 Million | 101 Million | 86 Million | 111 Million | 137 Million | 146 Million |
Selling, General and Administrative Expenses | 75.61 Million | 91 Million | 76 Million | 85 Million | 90 Million | 108 Million |
Research and Development Expenses | 6 Million | 7 Million | 7 Million | 7 Million | 6 Million | 6 Million |
Other Expenses | 71.8 Million | 10 Million | 10 Million | 26 Million | 47 Million | -12 Million |
Cost and Expenses | 1.7 Billion | 1.69 Billion | 1.41 Billion | 1.71 Billion | 1.85 Billion | 1.93 Billion |
Operating Income | -65.26 Million | 26 Million | -11 Million | 27 Million | -83 Million | 198 Million |
Interest Expense | 73.81 Million | 66 Million | 73 Million | 73 Million | 65 Million | 60 Million |
Income Tax Expense | -32.31 Million | 1 Million | -35 Million | -47 Million | -30 Million | 44 Million |
Earnings before Tax | -132.47 Million | -24 Million | -83 Million | -46 Million | -148 Million | 172 Million |
Net Income | -101.83 Million | -25 Million | -48 Million | 1 Million | -118 Million | 128 Million |
Earnings Per Share Basic | -1.57 | -0.39 | -0.75 | 0.02 | -2.16 | 1.96 |
Earnings Per Share Diluted | -1.57 | -0.39 | -0.75 | 0.02 | -2.16 | 1.96 |
Weighted Average Shares Outstanding | 65.1 Million | 63.91 Million | 63.64 Million | 63.24 Million | 54.51 Million | 65.39 Million |
Weighted Average Shares Outstanding (Diluted) | 65.1 Million | 63.91 Million | 63.64 Million | 63.24 Million | 54.51 Million | 65.39 Million |
Gross Margin | 0.05 | 0.07 | 0.05 | 0.08 | 0.03 | 0.16 |
EBIT Margin | 0.05 | 0.10 | 0.09 | 0.10 | 0.04 | 0.17 |
Profit Margin | -0.06 | -0.01 | -0.03 | 0.00 | -0.07 | 0.06 |
EBITDA | 81.31 Million | 172.32 Million | 121.82 Million | 92.99 Million | 89.82 Million | 316.88 Million |
Earnings Before Tax Margin | -0.04 | 0.02 | -0.01 | 0.02 | -0.05 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 401 Million | 419.04 Million | 387.65 Million | 1.64 Billion | 422 Million | 369 Million |
Cost of Revenue | 357 Million | 370.73 Million | 350.89 Million | 1.55 Billion | 395 Million | 360 Million |
Gross Profit | 44 Million | 48.3 Million | 36.76 Million | 88.15 Million | 27 Million | 9 Million |
Operating Expenses | 24 Million | 14.04 Million | 22.59 Million | 85.04 Million | 24 Million | 24 Million |
Selling, General and Administrative Expenses | 24 Million | 21.8 Million | 21.07 Million | - | 17 Million | 22 Million |
Research and Development Expenses | - | - | - | - | 6 Million | - |
Other Expenses | - | 7.76 Million | -1.52 Million | -9.33 Million | -7 Million | 4 Million |
Cost and Expenses | 381 Million | 384.78 Million | 373.49 Million | 1.64 Billion | 419 Million | 384 Million |
Operating Income | -17 Million | 34.26 Million | 14.16 Million | 3.11 Million | 3 Million | -14 Million |
Interest Expense | -20 Million | 21.27 Million | 20.85 Million | 73.81 Million | 22 Million | 21 Million |
Income Tax Expense | -3 Million | -849 Thousand | -472 Thousand | -32.31 Million | -21 Million | -5 Million |
Earnings before Tax | -36 Million | 7.77 Million | -1.59 Million | -132.47 Million | -82 Million | -31 Million |
Net Income | -33 Million | 11.39 Million | -1.57 Million | -102.14 Million | -61 Million | -25 Million |
Earnings Per Share Basic | -0.50 | 0.17 | -0.02 | - | -0.93 | -0.38 |
Earnings Per Share Diluted | -0.50 | 0.17 | -0.02 | - | -0.93 | -0.38 |
Weighted Average Shares Outstanding | 65.89 Million | 65.71 Million | 65.44 Million | 65.1 Million | 65.35 Million | 65.34 Million |
Weighted Average Shares Outstanding (Diluted) | 65.89 Million | 68.79 Million | 65.44 Million | 65.1 Million | 65.35 Million | 65.34 Million |
Gross Margin | 0.11 | 0.12 | 0.09 | 0.05 | 0.06 | 0.02 |
EBIT Margin | -0.04 | 0.16 | 0.12 | - | 0.09 | 0.07 |
Profit Margin | -0.08 | 0.03 | -0.00 | -0.06 | -0.14 | -0.07 |
EBITDA | -17 Million | 67.77 Million | 47.44 Million | - | 39 Million | 25.31 Million |
Earnings Before Tax Margin | -0.04 | 0.08 | 0.04 | 0.00 | 0.01 | -0.04 |
PUK
MNRG
002795
EHC
AON
2512