USD 15.6
(-3.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.85 Billion | -8.21 Billion | 26.5 Billion | 57.94 Billion | 93.73 Billion | 31.63 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 10.85 Billion | -8.21 Billion | 26.5 Billion | 57.94 Billion | 93.73 Billion | 31.63 Billion |
Operating Expenses | 11.97 Billion | 9.86 Billion | -28.72 Billion | -56.53 Billion | 8.69 Billion | -29.55 Billion |
Selling, General and Administrative Expenses | - | 3.1 Billion | 3.12 Billion | 5.17 Billion | 3.78 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.97 Billion | 6.76 Billion | -31.84 Billion | -61.71 Billion | -8.69 Billion | -29.55 Billion |
Cost and Expenses | 11.97 Billion | -9.68 Billion | 23.82 Billion | 55.8 Billion | -91.18 Billion | 27.02 Billion |
Operating Income | 2.55 Billion | 1.64 Billion | -2.22 Billion | 1.41 Billion | 1.92 Billion | 2.07 Billion |
Interest Expense | 172 Million | 200 Million | 328 Million | 337 Million | 516 Million | 520.25 Million |
Income Tax Expense | 560 Million | 454 Million | 462 Million | -37 Million | 334 Million | 789.25 Million |
Earnings before Tax | 2.36 Billion | 1.46 Billion | 2.67 Billion | 2.14 Billion | 1.89 Billion | 4.61 Billion |
Net Income | 1.7 Billion | 998 Million | 2.21 Billion | 2.11 Billion | 783 Million | 3.81 Billion |
Earnings Per Share Basic | 1.24 | 0.73 | 1.68 | 1.63 | 0.61 | 2.97 |
Earnings Per Share Diluted | 1.24 | 0.73 | 1.68 | 1.63 | 0.61 | 2.97 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.36 Billion | 1.31 Billion | 1.29 Billion | 1.29 Billion | 1.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.36 Billion | 1.31 Billion | 1.29 Billion | 1.29 Billion | 1.28 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.20 | -0.08 | 0.03 | -0.00 | 0.07 |
Profit Margin | 0.16 | -0.12 | 0.08 | 0.04 | 0.01 | 0.12 |
EBITDA | 3.05 Billion | 51 Million | 59.05 Billion | 3.44 Billion | -203.82 Million | 3.99 Billion |
Earnings Before Tax Margin | 0.24 | -0.20 | -0.08 | 0.02 | 0.02 | 0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.65 Billion | 10.85 Billion | 7.5 Billion | 11.93 Billion | 2.19 Billion | -8.21 Billion |
Cost of Revenue | - | - | 2.13 Billion | 3.3 Billion | - | - |
Gross Profit | 7.65 Billion | 10.85 Billion | 5.36 Billion | 8.62 Billion | 2.19 Billion | -8.21 Billion |
Operating Expenses | 838 Million | 1.01 Billion | 2.76 Billion | 7.04 Billion | 1.65 Billion | 9.86 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -838 Million | -1.01 Billion | -2.76 Billion | -7.04 Billion | - | 6.76 Billion |
Cost and Expenses | -4.47 Billion | -8.29 Billion | -6.35 Billion | -10.53 Billion | 1.65 Billion | -9.68 Billion |
Operating Income | -305 Million | -102 Million | 1.49 Billion | 1.45 Billion | 748.57 Million | 1.64 Billion |
Interest Expense | 85 Million | 172 Million | 86.3 Million | 85 Million | - | 200 Million |
Income Tax Expense | 324 Million | 385 Million | 261.9 Million | 296 Million | 119.96 Million | 454 Million |
Earnings before Tax | 749 Million | 2.18 Billion | 1.03 Billion | 1.31 Billion | 503.78 Million | 1.46 Billion |
Net Income | 120 Million | 1.7 Billion | 750.98 Million | 944 Million | 382.59 Million | 998 Million |
Earnings Per Share Basic | 0.09 | - | 0.55 | 0.69 | 0.14 | - |
Earnings Per Share Diluted | 0.09 | - | 0.55 | 0.69 | 0.14 | - |
Weighted Average Shares Outstanding | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 2.74 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 2.74 Billion | 1.36 Billion |
Gross Margin | 1.00 | 1.00 | 0.72 | 0.72 | 1.00 | 1.00 |
EBIT Margin | -0.04 | - | -0.09 | -0.04 | -0.11 | - |
Profit Margin | 0.02 | 0.16 | 0.10 | 0.08 | 0.17 | -0.12 |
EBITDA | -305 Million | - | -695 Million | -477.97 Million | -246.01 Million | - |
Earnings Before Tax Margin | -0.04 | -0.01 | 0.20 | 0.12 | 0.34 | -0.20 |
MNRG
002795
ARC
AON
2512
RYAM