Uswe Sports AB (publ) (USWE.ST)
SEK 7.4
(2.07%)
SEK 7.4
(2.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 113.91 Million | 94.55 Million | 82.83 Million | 43.98 Million | 28.33 Million | 16.12 Million |
| Cost of Revenue | 44.92 Million | 39.8 Million | 38.4 Million | 18.13 Million | 11.61 Million | 8.72 Million |
| Gross Profit | 68.98 Million | 54.74 Million | 44.42 Million | 25.85 Million | 16.72 Million | 7.4 Million |
| Operating Expenses | 74.9 Million | 77.09 Million | 39.26 Million | 23.82 Million | 20.46 Million | 12.6 Million |
| Selling, General and Administrative Expenses | 67.5 Million | 71.84 Million | 26.41 Million | 16.17 Million | 14.36 Million | 12.45 Million |
| Research and Development Expenses | 3.8 Million | 1.84 Million | 901 Thousand | 654.85 Thousand | 409.78 Thousand | - |
| Other Expenses | 3.59 Million | - | 12.84 Million | 7.65 Million | - | - |
| Cost and Expenses | 120.47 Million | 116.9 Million | 77.66 Million | 41.96 Million | 32.07 Million | 21.32 Million |
| Operating Income | -6.56 Million | -20.49 Million | 5.83 Million | 2.02 Million | -3.73 Million | -5.2 Million |
| Interest Expense | 2.7 Million | 749 Thousand | 149.02 Thousand | 1.64 Million | 983.37 Thousand | 712.6 Thousand |
| Income Tax Expense | -360 Thousand | -4.44 Million | 1.17 Million | -6.1 Million | 555.68 Thousand | -1.42 Million |
| Earnings before Tax | -8.24 Million | -21.12 Million | 5.68 Million | 377.84 Thousand | -4.72 Million | -5.91 Million |
| Net Income | -7.88 Million | -16.67 Million | 4.5 Million | 6.48 Million | -4.72 Million | -5.91 Million |
| Earnings Per Share Basic | -1.74 | -3.77 | 1.28 | 2.13 | -1.55 | -1.95 |
| Earnings Per Share Diluted | -1.74 | -3.77 | 1.21 | 2.13 | -1.55 | -1.95 |
| Weighted Average Shares Outstanding | 4.54 Million | 4.42 Million | 3.51 Million | 3.03 Million | 3.03 Million | 3.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.54 Million | 4.42 Million | 3.73 Million | 3.03 Million | 3.03 Million | 3.03 Million |
| Gross Margin | 0.61 | 0.58 | 0.54 | 0.59 | 0.59 | 0.46 |
| EBIT Margin | 0.01 | -0.16 | 0.09 | 0.07 | -0.11 | -0.04 |
| Profit Margin | -0.07 | -0.18 | 0.05 | 0.15 | -0.17 | -0.37 |
| EBITDA | 1.33 Million | -16.98 Million | 7.44 Million | 1.14 Million | -3.01 Million | -712.6 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.22 | 0.07 | 0.05 | -0.13 | -0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 28.33 Million | 26 Million | 29.37 Million | 113.91 Million | 29.18 Million | 28.82 Million |
| Cost of Revenue | 29.62 Million | 30.95 Million | 30.04 Million | 120.97 Million | 12.49 Million | 10.59 Million |
| Gross Profit | -1.28 Million | -4.95 Million | -674 Thousand | -7.05 Million | 16.69 Million | 18.22 Million |
| Operating Expenses | - | 19.52 Million | 19.37 Million | 74.62 Million | 19.98 Million | 20.17 Million |
| Selling, General and Administrative Expenses | - | 18.27 Million | 16.67 Million | - | 17.64 Million | 17.26 Million |
| Research and Development Expenses | - | - | 1.9 Million | - | 1.9 Million | - |
| Other Expenses | - | 19.52 Million | - | - | - | - |
| Cost and Expenses | 29.62 Million | 30.95 Million | 30.04 Million | 120.97 Million | 32.47 Million | 30.77 Million |
| Operating Income | -1.28 Million | -4.95 Million | -674 Thousand | -7.05 Million | -3.29 Million | -1.95 Million |
| Interest Expense | 1.72 Million | 764 Thousand | - | 1.68 Million | 2.97 Million | 581 Thousand |
| Income Tax Expense | -341 Thousand | -21 Thousand | -413 Thousand | -360 Thousand | 1.95 Million | 53 Thousand |
| Earnings before Tax | -3.35 Million | -4.84 Million | -135 Thousand | -8.24 Million | -6.26 Million | -2.53 Million |
| Net Income | -3.35 Million | -4.82 Million | 278 Thousand | -7.88 Million | -6.26 Million | -2.58 Million |
| Earnings Per Share Basic | -0.47 | -0.83 | 0.06 | - | -1.38 | -0.57 |
| Earnings Per Share Diluted | -0.47 | -0.83 | 0.06 | - | -1.38 | -0.57 |
| Weighted Average Shares Outstanding | 7.13 Million | 5.83 Million | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 5.83 Million | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million |
| Gross Margin | -0.05 | -0.19 | -0.02 | -0.06 | 0.57 | 0.63 |
| EBIT Margin | 0.01 | -0.11 | 0.04 | - | -0.05 | 0.00 |
| Profit Margin | -0.12 | -0.19 | 0.01 | -0.07 | -0.21 | -0.09 |
| EBITDA | 353 Thousand | -2.82 Million | 1.27 Million | - | -1.37 Million | 88 Thousand |
| Earnings Before Tax Margin | -0.05 | -0.19 | -0.02 | -0.06 | -0.11 | -0.07 |
5304
TIGBUR
6937
JE00B1Z48326
HNRA
PBBGF