JPY 1376.0
(-0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75.45 Billion | 69.53 Billion | 62.78 Billion | 59.95 Billion | 64.48 Billion | 63.6 Billion |
Cost of Revenue | 61.03 Billion | 56.78 Billion | 49.67 Billion | 43.53 Billion | 49.13 Billion | 49.42 Billion |
Gross Profit | 14.42 Billion | 12.75 Billion | 13.11 Billion | 16.42 Billion | 15.35 Billion | 14.17 Billion |
Operating Expenses | 11.19 Billion | 10.85 Billion | 9.9 Billion | 12.02 Billion | 12.06 Billion | 11.37 Billion |
Selling, General and Administrative Expenses | 11.19 Billion | 10.85 Billion | 9.9 Billion | 12.02 Billion | 12.06 Billion | 11.37 Billion |
Research and Development Expenses | 2.19 Billion | 2.02 Billion | 1.92 Billion | 1.77 Billion | 1.65 Billion | 1.61 Billion |
Other Expenses | -2.19 Billion | 182 Million | 124 Million | 117 Million | 180 Million | 109 Million |
Cost and Expenses | 72.22 Billion | 67.63 Billion | 59.57 Billion | 55.56 Billion | 61.19 Billion | 60.79 Billion |
Operating Income | 3.23 Billion | 1.9 Billion | 3.21 Billion | 4.39 Billion | 3.29 Billion | 2.8 Billion |
Interest Expense | 220 Million | 170 Million | 169 Million | 269 Million | 382 Million | 420 Million |
Income Tax Expense | 1.47 Billion | 1.15 Billion | 1.19 Billion | 1.05 Billion | 1.08 Billion | 1.13 Billion |
Earnings before Tax | 3.95 Billion | 1.85 Billion | 4.91 Billion | 4.52 Billion | 2.76 Billion | 2.69 Billion |
Net Income | 2.57 Billion | 797 Million | 3.83 Billion | 3.61 Billion | 2.23 Billion | 2.26 Billion |
Earnings Per Share Basic | 78.53 | 24.32 | 117.06 | 110.26 | 68.28 | 69.16 |
Earnings Per Share Diluted | 78.53 | 24.32 | 117.06 | 110.26 | 68.28 | 69.16 |
Weighted Average Shares Outstanding | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million |
Weighted Average Shares Outstanding (Diluted) | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million |
Gross Margin | 0.19 | 0.18 | 0.21 | 0.27 | 0.24 | 0.22 |
EBIT Margin | 0.08 | 0.07 | 0.10 | 0.12 | 0.10 | 0.09 |
Profit Margin | 0.03 | 0.01 | 0.06 | 0.06 | 0.03 | 0.04 |
EBITDA | 6.34 Billion | 4.78 Billion | 5.96 Billion | 7.13 Billion | 6.01 Billion | 5.38 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.07 | 0.05 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 17.16 Billion | 75.45 Billion | 22.13 Billion | 20.88 Billion | 17.69 Billion | 14.73 Billion |
Cost of Revenue | 14.2 Billion | 61.03 Billion | 17.07 Billion | 16.98 Billion | 14.61 Billion | 12.34 Billion |
Gross Profit | 2.96 Billion | 14.42 Billion | 5.05 Billion | 3.9 Billion | 3.07 Billion | 2.38 Billion |
Operating Expenses | 3.2 Billion | 11.19 Billion | 2.88 Billion | 2.88 Billion | 2.72 Billion | 2.69 Billion |
Selling, General and Administrative Expenses | 3.21 Billion | - | 2.88 Billion | 2.34 Billion | 2.19 Billion | 2.69 Billion |
Research and Development Expenses | - | - | 565 Million | 542 Million | 529 Million | 560 Million |
Other Expenses | -1 Million | 107 Million | -4 Million | 36 Million | 16 Million | 59 Million |
Cost and Expenses | 17.41 Billion | 72.22 Billion | 19.96 Billion | 19.87 Billion | 17.34 Billion | 15.04 Billion |
Operating Income | -246 Million | 3.23 Billion | 2.17 Billion | 1.01 Billion | 351 Million | -309 Million |
Interest Expense | 53 Million | 220 Million | 46 Million | 55 Million | 65 Million | 54 Million |
Income Tax Expense | 40 Million | 1.47 Billion | 629 Million | 386 Million | 216 Million | 245 Million |
Earnings before Tax | -342 Million | 3.95 Billion | 1.92 Billion | 1 Billion | 384 Million | 640 Million |
Net Income | -270 Million | 2.57 Billion | 1.31 Billion | 667 Million | 165 Million | 429 Million |
Earnings Per Share Basic | -8.24 | - | 40.06 | 20.35 | 5.03 | 13.09 |
Earnings Per Share Diluted | -8.24 | - | 40.06 | 20.35 | 5.03 | 13.09 |
Weighted Average Shares Outstanding | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million |
Weighted Average Shares Outstanding (Diluted) | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million |
Gross Margin | 0.17 | 0.19 | 0.23 | 0.19 | 0.17 | 0.16 |
EBIT Margin | 0.03 | - | 0.13 | 0.05 | 0.02 | -0.01 |
Profit Margin | -0.02 | 0.03 | 0.06 | 0.03 | 0.01 | 0.03 |
EBITDA | 530.25 Million | - | 2.96 Billion | 1.06 Billion | 441 Million | -158 Million |
Earnings Before Tax Margin | -0.01 | 0.04 | 0.10 | 0.05 | 0.02 | -0.02 |
7325
IEX
GHC
USWE
5304
TIGBUR