Sec Carbon, Limited (5304.T)
JPY 2105.0
(0.14%)
JPY 2105.0
(0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.3 Billion | 30.4 Billion | 22.91 Billion | 21.29 Billion | 35.13 Billion | 37.93 Billion |
| Cost of Revenue | 22.59 Billion | 20.16 Billion | 16.5 Billion | 15.67 Billion | 17.98 Billion | 17.53 Billion |
| Gross Profit | 14.71 Billion | 10.23 Billion | 6.41 Billion | 5.62 Billion | 17.15 Billion | 20.4 Billion |
| Operating Expenses | 4.5 Billion | 3.74 Billion | 3.19 Billion | 2.53 Billion | 3.32 Billion | 3.47 Billion |
| Selling, General and Administrative Expenses | 3.73 Billion | 3.17 Billion | 2.8 Billion | 2.27 Billion | 2.96 Billion | 3.11 Billion |
| Research and Development Expenses | 535 Million | 420 Million | 260 Million | 151 Million | 121 Million | 67 Million |
| Other Expenses | 226 Million | 301 Million | 64 Million | 92 Million | 54 Million | 50 Million |
| Cost and Expenses | 27.09 Billion | 23.91 Billion | 19.69 Billion | 18.21 Billion | 21.31 Billion | 21 Billion |
| Operating Income | 10.21 Billion | 6.49 Billion | 3.22 Billion | 3.08 Billion | 13.82 Billion | 16.92 Billion |
| Interest Expense | - | - | 4 Million | 1 Million | 1 Million | 1 Million |
| Income Tax Expense | 3.08 Billion | 2.17 Billion | 688 Million | 1.01 Billion | 4.05 Billion | 5.06 Billion |
| Earnings before Tax | 10.38 Billion | 7.57 Billion | 3.72 Billion | 3.5 Billion | 13.69 Billion | 16.9 Billion |
| Net Income | 7.29 Billion | 5.4 Billion | 3.03 Billion | 2.49 Billion | 9.63 Billion | 11.83 Billion |
| Earnings Per Share Basic | 359.14 | 265.78 | 149.51 | 122.79 | 473.96 | 2901.32 |
| Earnings Per Share Diluted | 359.14 | 265.78 | 149.51 | 122.79 | 473.96 | 2901.32 |
| Weighted Average Shares Outstanding | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 4.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 4.08 Million |
| Gross Margin | 0.39 | 0.34 | 0.28 | 0.26 | 0.49 | 0.54 |
| EBIT Margin | 0.31 | 0.29 | 0.22 | 0.23 | 0.44 | 0.49 |
| Profit Margin | 0.20 | 0.18 | 0.13 | 0.12 | 0.27 | 0.31 |
| EBITDA | 11.59 Billion | 7.6 Billion | 4.42 Billion | 4.96 Billion | 15.29 Billion | 18.21 Billion |
| Earnings Before Tax Margin | 0.27 | 0.21 | 0.14 | 0.14 | 0.39 | 0.45 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.4 Billion | 11.09 Billion | 37.3 Billion | 9.41 Billion | 8.63 Billion | 8.15 Billion |
| Cost of Revenue | 4.86 Billion | 7.32 Billion | 22.59 Billion | 5.4 Billion | 5.21 Billion | 4.64 Billion |
| Gross Profit | 3.53 Billion | 3.77 Billion | 14.71 Billion | 4.01 Billion | 3.41 Billion | 3.51 Billion |
| Operating Expenses | 1.15 Billion | 1.33 Billion | 4.5 Billion | 1.1 Billion | 1.02 Billion | 1.03 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.2 Billion | - | 967 Million | 912 Million | 1.03 Billion |
| Research and Development Expenses | - | 129 Million | - | 141 Million | 116 Million | 149 Million |
| Other Expenses | -2 Million | -3 Million | -235 Million | 9 Million | 15 Million | 13 Million |
| Cost and Expenses | 6.02 Billion | 8.65 Billion | 27.09 Billion | 6.51 Billion | 6.24 Billion | 5.67 Billion |
| Operating Income | 2.37 Billion | 2.44 Billion | 10.2 Billion | 2.9 Billion | 2.39 Billion | 2.47 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 982 Million | 558 Million | 3.08 Billion | 864 Million | 756 Million | 908 Million |
| Earnings before Tax | 3.25 Billion | 1.99 Billion | 10.38 Billion | 2.86 Billion | 2.51 Billion | 3.01 Billion |
| Net Income | 2.27 Billion | 1.43 Billion | 7.29 Billion | 2 Billion | 1.75 Billion | 2.1 Billion |
| Earnings Per Share Basic | 112.13 | 70.61 | - | 98.46 | 86.40 | 103.67 |
| Earnings Per Share Diluted | 112.13 | 70.61 | - | 98.46 | 86.40 | 103.67 |
| Weighted Average Shares Outstanding | 20.29 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.29 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million | 20.32 Million |
| Gross Margin | 0.42 | 0.34 | 0.39 | 0.43 | 0.40 | 0.43 |
| EBIT Margin | 0.32 | 0.26 | - | 0.31 | 0.28 | 0.32 |
| Profit Margin | 0.27 | 0.13 | 0.20 | 0.21 | 0.20 | 0.26 |
| EBITDA | 2.72 Billion | 2.83 Billion | - | 2.92 Billion | 2.39 Billion | 2.59 Billion |
| Earnings Before Tax Margin | 0.28 | 0.22 | 0.27 | 0.31 | 0.28 | 0.30 |
TIGBUR
6937
7325
HNRA
PBBGF
USWE