SEK 0.38
(-1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.11 Million | 566 Thousand | 652 Thousand | 322.71 Thousand | 532.4 Thousand | 1.02 Million |
Cost of Revenue | 56.17 Million | 249 Thousand | 487 Thousand | -154.98 Thousand | -125.75 Thousand | -217.16 Thousand |
Gross Profit | 12.93 Million | 317 Thousand | 165 Thousand | 477.7 Thousand | 658.15 Thousand | 1.23 Million |
Operating Expenses | 22.53 Million | 10.71 Million | 15.33 Million | 13.87 Million | 17.89 Million | 13.79 Million |
Selling, General and Administrative Expenses | - | 8.77 Million | 5.56 Million | 4.35 Million | 8.54 Million | 7.77 Million |
Research and Development Expenses | - | 2.26 Million | 3.91 Million | 4.49 Million | 4.1 Million | 3.61 Million |
Other Expenses | 22.53 Million | 10.71 Million | 9.77 Million | 9.52 Million | 9.34 Million | 6.01 Million |
Cost and Expenses | 78.7 Million | 10.96 Million | 15.82 Million | 13.71 Million | 17.76 Million | 13.57 Million |
Operating Income | -9.59 Million | -10.39 Million | -15.17 Million | -13.39 Million | -17.23 Million | -12.55 Million |
Interest Expense | 1.26 Million | 15 Thousand | 2000.00 | 5791.00 | 2.13 Million | 291.23 Thousand |
Income Tax Expense | 1.65 Million | 15 Thousand | 2000.00 | 5791.00 | 2.13 Million | 291.23 Thousand |
Earnings before Tax | -10.85 Million | -10.4 Million | -15.17 Million | -13.4 Million | -19.36 Million | -12.84 Million |
Net Income | -12.5 Million | -10.42 Million | -15.17 Million | -13.4 Million | -21.49 Million | -12.84 Million |
Earnings Per Share Basic | -0.13 | -0.20 | -0.44 | -0.49 | -0.70 | -0.51 |
Earnings Per Share Diluted | -0.13 | -0.20 | -0.44 | -0.49 | -0.70 | -0.51 |
Weighted Average Shares Outstanding | 97.45 Million | 51.36 Million | 34.24 Million | 27.09 Million | 30.68 Million | 25.1 Million |
Weighted Average Shares Outstanding (Diluted) | 97.45 Million | 51.36 Million | 34.24 Million | 27.09 Million | 30.68 Million | 25.1 Million |
Gross Margin | 0.19 | 0.56 | 0.25 | 1.48 | 1.24 | 1.21 |
EBIT Margin | -0.07 | -13.82 | -16.75 | -26.22 | -23.88 | -8.39 |
Profit Margin | -0.18 | -18.42 | -23.27 | -41.55 | -40.38 | -12.58 |
EBITDA | -5.07 Million | -7.82 Million | -10.92 Million | -8.46 Million | -16.81 Million | -12.47 Million |
Earnings Before Tax Margin | -0.14 | -18.36 | -23.27 | -41.51 | -32.37 | -12.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.5 Million | 27.58 Million | 32.57 Million | 69.11 Million | 28.53 Million | 7.99 Million |
Cost of Revenue | 32.27 Million | 28.05 Million | 36.24 Million | 78.77 Million | 22.77 Million | 6.91 Million |
Gross Profit | -2.77 Million | -473 Thousand | -3.66 Million | -9.65 Million | 5.75 Million | 1.07 Million |
Operating Expenses | 7.32 Million | 7.11 Million | 9.68 Million | 22.53 Million | 6.87 Million | 3.79 Million |
Selling, General and Administrative Expenses | 6.08 Million | 5.56 Million | 8.1 Million | - | 5.3 Million | 2.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.24 Million | - | 1.00 | - | - | - |
Cost and Expenses | 32.27 Million | 28.05 Million | 36.24 Million | 78.77 Million | 29.64 Million | 10.71 Million |
Operating Income | -2.77 Million | -473 Thousand | -3.66 Million | -9.65 Million | -1.11 Million | -2.72 Million |
Interest Expense | 574 Thousand | 586 Thousand | 580 Thousand | 1.26 Million | 386 Thousand | 267 Thousand |
Income Tax Expense | - | 1.39 Million | 1.65 Million | 1.65 Million | 1.6 Million | 692.91 Thousand |
Earnings before Tax | -3.1 Million | -1.17 Million | -4.34 Million | -10.85 Million | -1.5 Million | -2.98 Million |
Net Income | -3.1 Million | -1.17 Million | -5.99 Million | -12.5 Million | -1.5 Million | -2.98 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.05 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.05 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 97.45 Million | 97.45 Million | 110.64 Million | 97.45 Million | 97.45 Million | 97.45 Million |
Weighted Average Shares Outstanding (Diluted) | 97.45 Million | 97.45 Million | 110.64 Million | 97.45 Million | 97.45 Million | 97.45 Million |
Gross Margin | -0.09 | -0.02 | -0.11 | -0.14 | 0.20 | 0.13 |
EBIT Margin | -0.04 | 0.04 | -0.06 | - | 0.02 | -0.24 |
Profit Margin | -0.11 | -0.04 | -0.18 | -0.18 | -0.05 | -0.37 |
EBITDA | -1.29 Million | 969 Thousand | -2 Million | - | 453 Thousand | -1.9 Million |
Earnings Before Tax Margin | -0.09 | -0.02 | -0.11 | -0.14 | -0.04 | -0.34 |
BVS
EPRT
ATDS
CHTH
KR
3592