USD 0.08
(6.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.57 Million | 2.62 Million | 3.6 Million | 2.47 Million | 1.45 Million | 28.77 Thousand |
Cost of Revenue | 1.72 Million | 518.84 Thousand | 546.88 Thousand | 303.51 Thousand | 117.1 Thousand | - |
Gross Profit | 3.85 Million | 2.1 Million | 3.06 Million | 2.17 Million | 1.33 Million | 28.77 Thousand |
Operating Expenses | 6.63 Million | 5.78 Million | 5.69 Million | 6.07 Million | 5.27 Million | 2.23 Million |
Selling, General and Administrative Expenses | 6.63 Million | 5.78 Million | 5.69 Million | 6.07 Million | 5.26 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | 4205.00 | 104.4 Thousand |
Other Expenses | - | - | - | - | 450 Thousand | 710.51 Thousand |
Cost and Expenses | 8.36 Million | 6.3 Million | 6.24 Million | 6.37 Million | 5.38 Million | 2.23 Million |
Operating Income | -2.78 Million | -3.67 Million | -2.63 Million | -3.9 Million | -3.93 Million | -2.2 Million |
Interest Expense | 6.41 Million | 5.97 Million | 3.33 Million | 2.51 Million | 1.76 Million | 282.48 Thousand |
Income Tax Expense | - | 6.03 Million | 3.33 Million | 2.51 Million | 2.21 Million | 12.89 Million |
Earnings before Tax | -4.24 Million | -9.71 Million | -6.47 Million | -13.9 Million | -607.37 Thousand | -15.09 Million |
Net Income | -4.24 Million | -15.75 Million | -9.8 Million | -16.42 Million | -2.81 Million | -15.09 Million |
Earnings Per Share Basic | -15.56 | -4416.94 | -48.32 Thousand | -152.08 Thousand | -1.4 Million | -35.5 Thousand |
Earnings Per Share Diluted | -15.56 | -4416.94 | -48.32 Thousand | -152.08 Thousand | -1.4 Million | -35.5 Thousand |
Weighted Average Shares Outstanding | 272.87 Thousand | 3566.00 | 203.00 | 108.00 | 2.00 | 425.00 |
Weighted Average Shares Outstanding (Diluted) | 272.87 Thousand | 3566.00 | 203.00 | 108.00 | 2.00 | 425.00 |
Gross Margin | 0.69 | 0.80 | 0.85 | 0.88 | 0.92 | 1.00 |
EBIT Margin | 0.50 | -1.02 | -0.41 | -0.98 | -1.37 | -49.67 |
Profit Margin | -0.76 | -6.00 | -2.72 | -6.64 | -1.94 | -524.51 |
EBITDA | 2.8 Million | -2.74 Million | -2 Million | -9.9 Million | 2.65 Million | -14.74 Million |
Earnings Before Tax Margin | -0.50 | -1.40 | -0.73 | -1.58 | -2.71 | -76.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.14 Million | 1.51 Million | 2.88 Million | 5.57 Million | 693.83 Thousand | 619.04 Thousand |
Cost of Revenue | 927.72 Thousand | 1.08 Million | 1.2 Million | 2.35 Million | 190.42 Thousand | 244.88 Thousand |
Gross Profit | 221.35 Thousand | 426.21 Thousand | 1.68 Million | 3.22 Million | 503.41 Thousand | 374.15 Thousand |
Operating Expenses | 975.14 Thousand | 986.52 Thousand | 1.87 Million | 6 Million | 1.5 Million | 1.69 Million |
Selling, General and Administrative Expenses | 975.14 Thousand | 986.52 Thousand | 1.87 Million | - | 1.5 Million | 1.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 43.97 Thousand | - | - |
Cost and Expenses | 1.9 Million | 2.07 Million | 3.08 Million | 8.36 Million | 1.69 Million | 1.94 Million |
Operating Income | -753.78 Thousand | -560.31 Thousand | -194.54 Thousand | -2.78 Million | -1 Million | -1.32 Million |
Interest Expense | 755.44 Thousand | 1.06 Million | 1.18 Million | 6.13 Million | 983.1 Thousand | 3.48 Million |
Income Tax Expense | 4.00 | 3.00 | -4.94 Million | -4.00 | 983.1 Thousand | 3.48 Million |
Earnings before Tax | -1.51 Million | -1.62 Million | -1.61 Million | -4.24 Million | -1.97 Million | 89.54 Thousand |
Net Income | -1.51 Million | -1.62 Million | -1.61 Million | -4.24 Million | -1.97 Million | 89.54 Thousand |
Earnings Per Share Basic | -5.01 | -5.69 | -5.92 | - | -21.97 | 1.88 |
Earnings Per Share Diluted | -5.01 | -5.69 | -5.92 | - | -21.97 | 1.88 |
Weighted Average Shares Outstanding | 301.72 Thousand | 286.34 Thousand | 272.87 Thousand | 272.87 Thousand | 90.09 Thousand | 47.51 Thousand |
Weighted Average Shares Outstanding (Diluted) | 301.72 Thousand | 286.34 Thousand | 272.87 Thousand | 272.87 Thousand | 90.09 Thousand | 47.51 Thousand |
Gross Margin | 0.19 | 0.28 | 0.58 | 0.58 | 0.73 | 0.60 |
EBIT Margin | -0.55 | -0.06 | -0.03 | - | -1.20 | -2.00 |
Profit Margin | -1.31 | -1.08 | -0.56 | -0.76 | -2.85 | 0.14 |
EBITDA | -633.12 Thousand | -88.42 Thousand | -74.48 Thousand | - | -831.1 Thousand | -1.23 Million |
Earnings Before Tax Margin | -0.66 | -0.37 | -0.07 | -0.50 | -1.44 | -2.14 |
UBS
PPBN
GULF-R
TRIBO-B
BVS
EPRT