SEK 0.38
(-1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.21 Million | 6.19 Million | 18.72 Million | 23.12 Million | 23.28 Million | 15.72 Million |
Total Current Assets | 36.52 Million | 2.15 Million | 1.71 Million | 6.87 Million | 13.61 Million | 4.43 Million |
Cash And Short Term Investments | 1.67 Million | 1.18 Million | 321 Thousand | 5.42 Million | 12.43 Million | 3.5 Million |
Cash and Cash Equivalents | 1.67 Million | 1.18 Million | 321 Thousand | 5.42 Million | 12.43 Million | 3.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.86 Million | 16 Thousand | 807 Thousand | 913.44 Thousand | 804.84 Thousand | 899.49 Thousand |
Inventory | 16.98 Million | 536 Thousand | 587 Thousand | 532.96 Thousand | 377.15 Thousand | 33.33 Thousand |
Other Current Assets | 738 Thousand | 421.99 Thousand | 665 Thousand | 485 Thousand | 490.49 Thousand | 899.49 Thousand |
Total Non-Current Assets | 24.69 Million | 4.03 Million | 17 Million | 16.24 Million | 9.66 Million | 11.28 Million |
Net PPE | 3.16 Million | 55 Thousand | 96 Thousand | 137.97 Thousand | 224.74 Thousand | 100.76 Thousand |
Good Will And Intangible Assets | 21.33 Million | 3.93 Million | 5.01 Million | 7.4 Million | 9.39 Million | 11.13 Million |
Good Will | 18.85 Million | - | - | - | - | - |
Intangible Assets | 2.47 Million | 3.93 Million | 5.01 Million | 7.4 Million | 9.39 Million | 11.13 Million |
Long-Term Investments | 200 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | -2.12 Million | -50 Thousand | -50 Thousand | -50 Thousand | -50 Thousand | -50 Thousand |
Other Non Current Assets | 2.12 Million | 50 Thousand | 11.89 Million | 8.7 Million | 50 Thousand | 50 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.98 Million | 2.97 Million | 5.1 Million | 4.13 Million | 1.87 Million | 7.17 Million |
Total Current Liabilities | 29.03 Million | 2.97 Million | 5.1 Million | 4.13 Million | 1.87 Million | 7.17 Million |
Account Payables | 7.2 Million | 624 Thousand | 1.66 Million | 917.85 Thousand | 550.44 Thousand | 1.62 Million |
Tax Payables | 352 Thousand | - | - | 291.64 Thousand | 121.36 Thousand | - |
Short Term Debt | 3.5 Million | 1.42 Million | - | - | - | - |
Deferred Revenue | 352 Thousand | 826 Thousand | - | - | - | - |
Other Current Liabilities | 17.97 Million | 109 Thousand | 3.43 Million | 3.21 Million | 1.32 Million | 5.54 Million |
Total Non Current Liabilities | 12.95 Million | - | - | - | - | 1.62 Million |
Long-Term Debt | 12 Million | - | - | - | - | - |
Deferred Revenue Non Current | -953 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 953 Thousand | - | - | - | - | 1.62 Million |
Other Liabilities | - | - | - | - | - | -1.62 Million |
Total Equity | 19.23 Million | 3.21 Million | 13.62 Million | 18.99 Million | 21.4 Million | 8.54 Million |
Stock Holders Equity | 19.23 Million | 3.21 Million | 13.62 Million | 18.99 Million | 21.4 Million | 8.54 Million |
Common Stock | 2.92 Million | 1.54 Million | 1.02 Million | 770.41 Thousand | 769.81 Thousand | 649.76 Thousand |
Retained Earnings | -103.02 Million | -94.86 Million | -85.36 Million | -71.88 Million | -58.85 Million | -39.58 Million |
Accumulated other comprehensive income | 2.76 Million | 3.47 Million | 4.89 Million | 6.32 Million | 6.45 Million | 6.53 Million |
Common Stock Equity | 19.23 Million | 3.21 Million | 13.62 Million | 18.99 Million | 21.4 Million | 8.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 200 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 15.5 Million | 1.42 Million | - | - | - | - |
Net Debt | 13.82 Million | 239 Thousand | -321 Thousand | -5.42 Million | -12.43 Million | -3.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 64.28 Million | 64.92 Million | 61.21 Million | 61.21 Million | 70.62 Million | 70.16 Million |
Total Current Assets | 41.59 Million | 41.23 Million | 36.52 Million | 36.52 Million | 45.32 Million | 43 Million |
Cash And Short Term Investments | 6.42 Million | 3.88 Million | 1.67 Million | 1.67 Million | 3.61 Million | 6.38 Million |
Cash and Cash Equivalents | 6.42 Million | 3.88 Million | 1.67 Million | 1.67 Million | 3.61 Million | 6.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.56 Million | 21.06 Million | 17.86 Million | 17.86 Million | 20.64 Million | 15.24 Million |
Inventory | 19.59 Million | 16.28 Million | 16.98 Million | 16.98 Million | 21.06 Million | 21.37 Million |
Other Current Assets | 1.24 Million | 1.35 Million | 738 Thousand | 738 Thousand | 1.54 Million | 1.78 Million |
Total Non-Current Assets | 22.68 Million | 23.69 Million | 24.69 Million | 24.69 Million | 25.3 Million | 27.16 Million |
Net PPE | 3.66 Million | 3.49 Million | 3.16 Million | 3.16 Million | 3.18 Million | 3.17 Million |
Good Will And Intangible Assets | 18.82 Million | 19.99 Million | 21.33 Million | 21.33 Million | 21.91 Million | 23.78 Million |
Good Will | 16.97 Million | 17.81 Million | 18.85 Million | 18.85 Million | 18.98 Million | 20.41 Million |
Intangible Assets | 1.85 Million | 2.17 Million | 2.47 Million | 2.47 Million | 2.92 Million | 3.37 Million |
Long-Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | -1.85 Million | -2.17 Million | -2.12 Million | -2.12 Million | -200 Thousand | -200 Thousand |
Other Non Current Assets | 1.85 Million | 2.17 Million | 2.12 Million | 2.12 Million | 200 Thousand | 200 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 49.02 Million | 46.53 Million | 41.98 Million | 41.98 Million | 46.36 Million | 43.13 Million |
Total Current Liabilities | 48.07 Million | 45.58 Million | 29.03 Million | 29.03 Million | 27.01 Million | 27.78 Million |
Account Payables | 12.91 Million | 8.36 Million | 7.2 Million | 7.2 Million | 6.2 Million | 10.37 Million |
Tax Payables | 1.38 Million | 1.4 Million | 352 Thousand | 352 Thousand | 127 Thousand | 768 Thousand |
Short Term Debt | 16.09 Million | 14.22 Million | 3.5 Million | 3.5 Million | - | -7 Million |
Deferred Revenue | 1.38 Million | 1.4 Million | 352 Thousand | 352 Thousand | - | 7 Million |
Other Current Liabilities | 17.67 Million | 21.58 Million | 17.97 Million | 17.97 Million | 20.8 Million | 17.41 Million |
Total Non Current Liabilities | 953 Thousand | 953 Thousand | 12.95 Million | 12.95 Million | 19.35 Million | 15.35 Million |
Long-Term Debt | - | - | 12 Million | 12 Million | 16 Million | 12 Million |
Deferred Revenue Non Current | - | - | -953 Thousand | -953 Thousand | -752 Thousand | -752 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 953 Thousand | 953 Thousand | 3.35 Million | 3.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.25 Million | 18.39 Million | 19.23 Million | 19.23 Million | 24.25 Million | 27.03 Million |
Stock Holders Equity | 15.25 Million | 18.39 Million | 19.23 Million | 19.23 Million | 24.25 Million | 27.03 Million |
Common Stock | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million |
Retained Earnings | -4.27 Million | -1.17 Million | -103.02 Million | -103.02 Million | -6.68 Million | -5.18 Million |
Accumulated other comprehensive income | 12.32 Million | 15.46 Million | 2.76 Million | 2.76 Million | 21.33 Million | 24.1 Million |
Common Stock Equity | 15.25 Million | 18.39 Million | 19.23 Million | 19.23 Million | 24.25 Million | 27.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Total Debt | 16.09 Million | 14.22 Million | 15.5 Million | 15.5 Million | 16 Million | 12 Million |
Net Debt | 9.66 Million | 10.33 Million | 13.82 Million | 13.82 Million | 12.38 Million | 5.61 Million |
BVS
EPRT
ATDS
CHTH
KR
3592