Train Alliance Sweden AB (publ) (TRAIN-B.ST)
SEK 18.5
(2.78%)
SEK 18.5
(2.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 166.32 Million | 141.32 Million | 125.03 Million | 31.52 Million | 13.09 Million | 8.36 Million |
| Cost of Revenue | 195.17 Million | 100.63 Million | 78.11 Million | 117.32 Million | 93.34 Million | 64.59 Million |
| Gross Profit | -28.85 Million | 40.69 Million | 46.91 Million | -85.79 Million | -80.25 Million | -56.22 Million |
| Operating Expenses | -67.8 Million | -80.31 Million | 21.39 Million | -113.85 Million | -99.91 Million | -71.54 Million |
| Selling, General and Administrative Expenses | - | 13.61 Million | 5.31 Million | 3.81 Million | 4.09 Million | 4.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -67.8 Million | -93.92 Million | 16.08 Million | -117.67 Million | -104 Million | -75.86 Million |
| Cost and Expenses | 127.37 Million | 20.31 Million | 99.51 Million | 3.46 Million | -6.56 Million | -6.95 Million |
| Operating Income | 38.94 Million | 121.01 Million | 25.52 Million | 28.05 Million | 19.66 Million | 15.32 Million |
| Interest Expense | 22.46 Million | 7.11 Million | 5.97 Million | 8.69 Million | 7.01 Million | 8.36 Million |
| Income Tax Expense | -1.28 Million | 414 Thousand | 610 Thousand | 3.42 Million | 574 Thousand | 1.83 Million |
| Earnings before Tax | 35.63 Million | 117.1 Million | 19.99 Million | 20.03 Million | 12.68 Million | 9.08 Million |
| Net Income | 36.91 Million | 116.68 Million | 19.38 Million | 16.6 Million | 12.11 Million | 7.25 Million |
| Earnings Per Share Basic | 0.47 | 1.47 | 0.24 | 0.31 | 0.25 | 0.15 |
| Earnings Per Share Diluted | 0.47 | 1.47 | 0.24 | 0.31 | 0.25 | 0.15 |
| Weighted Average Shares Outstanding | 79.16 Million | 79.16 Million | 79.16 Million | 54.42 Million | 48.31 Million | 48.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.16 Million | 79.16 Million | 79.16 Million | 54.42 Million | 48.31 Million | 48.31 Million |
| Gross Margin | -0.17 | 0.29 | 0.38 | -2.72 | -6.13 | -6.72 |
| EBIT Margin | 0.33 | 1.00 | 0.31 | 1.16 | 1.94 | 2.78 |
| Profit Margin | 0.22 | 0.83 | 0.16 | 0.53 | 0.93 | 0.87 |
| EBITDA | 54.95 Million | 137.79 Million | 37.91 Million | 35.9 Million | 25.34 Million | 23.24 Million |
| Earnings Before Tax Margin | 0.23 | 0.86 | 0.20 | 0.89 | 1.50 | 1.83 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 69.53 Million | 96.96 Million | 53.59 Million | 166.32 Million | 38.86 Million | 65.47 Million |
| Cost of Revenue | 50.42 Million | 81.25 Million | 47.54 Million | 233.77 Million | 51.43 Million | 49.21 Million |
| Gross Profit | 19.1 Million | 15.7 Million | 6.04 Million | -67.45 Million | -12.56 Million | 16.26 Million |
| Operating Expenses | 11.34 Million | 10.83 Million | 10.13 Million | -67.8 Million | -96.61 Million | 9.99 Million |
| Selling, General and Administrative Expenses | - | 6.83 Million | 6.07 Million | - | 5.52 Million | 6.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.34 Million | 4 Million | - | - | - | - |
| Cost and Expenses | 61.77 Million | 81.25 Million | 47.54 Million | 233.77 Million | 51.43 Million | 59.2 Million |
| Operating Income | 7.76 Million | 15.7 Million | 6.04 Million | -67.45 Million | -12.56 Million | 6.26 Million |
| Interest Expense | 4.36 Million | 4.48 Million | 4.37 Million | 19.85 Million | 16.22 Million | 1.3 Million |
| Income Tax Expense | 1.55 Million | 3.49 Million | 1.26 Million | -1.28 Million | -6.02 Million | 504 Thousand |
| Earnings before Tax | 7.4 Million | 15.63 Million | 5.95 Million | 35.63 Million | 11.47 Million | 5.01 Million |
| Net Income | 5.85 Million | 12.14 Million | 4.69 Million | 36.91 Million | 17.49 Million | 4.5 Million |
| Earnings Per Share Basic | 0.07 | 0.15 | 0.06 | - | 0.22 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.15 | 0.06 | - | 0.22 | 0.06 |
| Weighted Average Shares Outstanding | 79.16 Million | 79.16 Million | 79.16 Million | 79.16 Million | 79.16 Million | 79.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.16 Million | 79.16 Million | 79.16 Million | 79.16 Million | 79.16 Million | 79.16 Million |
| Gross Margin | 0.27 | 0.16 | 0.11 | -0.41 | -0.32 | 0.25 |
| EBIT Margin | 0.23 | 0.20 | 0.19 | - | -0.22 | 0.16 |
| Profit Margin | 0.08 | 0.13 | 0.09 | 0.22 | 0.45 | 0.07 |
| EBITDA | 15.82 Million | 19.78 Million | 10.12 Million | - | -8.37 Million | 10.32 Million |
| Earnings Before Tax Margin | 0.11 | 0.16 | 0.11 | -0.41 | -0.32 | 0.10 |
WNDW
CPRI
3303
GLS
MTSA4
NOXL