USD 0.32
(-8.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 14.7 Thousand | 30.02 Thousand | 27.79 Thousand | 24.46 Thousand | 18.34 Thousand |
Gross Profit | - | -14.7 Thousand | -30.02 Thousand | -27.79 Thousand | -24.46 Thousand | -18.34 Thousand |
Operating Expenses | 2.6 Million | 2.31 Million | 4.62 Million | 7.93 Million | 7.6 Million | 6.41 Million |
Selling, General and Administrative Expenses | 2.01 Million | 1.54 Million | 3.53 Million | 6.27 Million | 5.32 Million | 4.43 Million |
Research and Development Expenses | 593.98 Thousand | 764.82 Thousand | 1.08 Million | 1.65 Million | 2.27 Million | 1.97 Million |
Other Expenses | - | - | 13.56 Thousand | - | - | - |
Cost and Expenses | - | 2.31 Million | 4.62 Million | 7.93 Million | 7.6 Million | 6.41 Million |
Operating Income | -2.6 Million | -2.31 Million | -4.62 Million | -7.93 Million | -7.6 Million | -6.41 Million |
Interest Expense | - | - | - | - | - | 792.15 Thousand |
Income Tax Expense | - | - | 334.94 Thousand | -27.99 Thousand | 68.56 Thousand | 792.15 Thousand |
Earnings before Tax | -3.45 Million | -2.06 Million | -4.94 Million | -7.9 Million | -7.35 Million | -6.88 Million |
Net Income | -3.45 Million | -2.39 Million | -4.94 Million | -7.87 Million | -7.35 Million | -7.67 Million |
Earnings Per Share Basic | -0.06 | -0.04 | -0.09 | -0.15 | -0.14 | -0.16 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.09 | -0.15 | -0.14 | -0.16 |
Weighted Average Shares Outstanding | 53.19 Million | 53.19 Million | 53.19 Million | 53.1 Million | 52.95 Million | 48.98 Million |
Weighted Average Shares Outstanding (Diluted) | 53.19 Million | 53.19 Million | 53.19 Million | 53.1 Million | 52.95 Million | 48.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.6 Million | -2.29 Million | -3.71 Million | -7.9 Million | -7.57 Million | -6.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2565.00 | 3054.00 | 3594.00 | 3594.00 | 14.7 Thousand | 3594.00 |
Gross Profit | -2565.00 | -3054.00 | -3594.00 | -3594.00 | -14.7 Thousand | -3594.00 |
Operating Expenses | 852.74 Thousand | 498.9 Thousand | 568.19 Thousand | 591.36 Thousand | 2.31 Million | 578.69 Thousand |
Selling, General and Administrative Expenses | 690.85 Thousand | 366.26 Thousand | 451.5 Thousand | 418.86 Thousand | - | 383.22 Thousand |
Research and Development Expenses | 161.89 Thousand | 132.63 Thousand | 116.69 Thousand | 172.49 Thousand | - | 195.46 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 855.3 Thousand | 501.96 Thousand | 568.19 Thousand | 591.36 Thousand | 2.31 Million | 578.69 Thousand |
Operating Income | -855.31 Thousand | -501.95 Thousand | -568.19 Thousand | -591.36 Thousand | -2.31 Million | -578.69 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4461.00 | 405.46 Thousand | 1870.00 | 72.56 Thousand | -153.18 Thousand | 43.18 Thousand |
Earnings before Tax | -1.45 Million | -441.56 Thousand | -499.5 Thousand | -515.72 Thousand | -2.06 Million | -499.43 Thousand |
Net Income | -1.46 Million | -847.03 Thousand | -501.37 Thousand | -588.29 Thousand | -2.39 Million | -554.24 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 53.19 Million | 53.19 Million | 53.19 Million | 53.19 Million | 53.19 Million | 53.19 Million |
Weighted Average Shares Outstanding (Diluted) | 53.19 Million | 53.19 Million | 53.19 Million | 53.19 Million | 53.19 Million | 53.19 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -852.74 Thousand | -498.91 Thousand | -564.6 Thousand | -587.76 Thousand | - | -575.09 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CPRI
3303
GTY
MTSA4
NOXL
TRAIN-B