USD 14.4
(-1.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.17 Billion | 5.61 Billion | 5.65 Billion | 4.06 Billion | 5.55 Billion | 5.23 Billion |
Cost of Revenue | 1.83 Billion | 1.89 Billion | 1.91 Billion | 1.46 Billion | 2.28 Billion | 2.05 Billion |
Gross Profit | 3.33 Billion | 3.72 Billion | 3.74 Billion | 2.59 Billion | 3.27 Billion | 3.18 Billion |
Operating Expenses | 2.78 Billion | 3.04 Billion | 2.84 Billion | 2.57 Billion | 3.46 Billion | 2.44 Billion |
Selling, General and Administrative Expenses | 2.78 Billion | 2.7 Billion | 2.53 Billion | 2.01 Billion | 2.46 Billion | 2.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 816 Million | 337 Million | 308 Million | 560 Million | 999 Million | 4 Million |
Cost and Expenses | 5.41 Billion | 4.94 Billion | 4.75 Billion | 4.04 Billion | 5.74 Billion | 4.5 Billion |
Operating Income | -241 Million | 510 Million | 718 Million | 19 Million | -192 Million | 735 Million |
Interest Expense | 6 Million | 24 Million | 18 Million | 43 Million | 18 Million | 38 Million |
Income Tax Expense | -54 Million | 29 Million | 92 Million | 66 Million | 10 Million | 79 Million |
Earnings before Tax | -283 Million | 648 Million | 915 Million | 3 Million | -215 Million | 621 Million |
Net Income | -229 Million | 616 Million | 822 Million | -63 Million | -225 Million | 543 Million |
Earnings Per Share Basic | -1.96 | 4.65 | 5.49 | -0.42 | -1.49 | 3.63 |
Earnings Per Share Diluted | -1.96 | 4.60 | 5.39 | -0.42 | -1.49 | 3.58 |
Weighted Average Shares Outstanding | 117.01 Million | 132.53 Million | 149.72 Million | 150.45 Million | 150.71 Million | 149.76 Million |
Weighted Average Shares Outstanding (Diluted) | 117.01 Million | 134 Million | 152.49 Million | 150.45 Million | 150.71 Million | 151.61 Million |
Gross Margin | 0.65 | 0.66 | 0.66 | 0.64 | 0.59 | 0.61 |
EBIT Margin | -0.02 | 0.12 | 0.16 | -0.00 | -0.03 | 0.16 |
Profit Margin | -0.04 | 0.11 | 0.15 | -0.02 | -0.04 | 0.10 |
EBITDA | -89 Million | 1 Billion | 1.18 Billion | 258 Million | 52 Million | 1.1 Billion |
Earnings Before Tax Margin | -0.05 | 0.09 | 0.13 | 0.00 | -0.03 | 0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.17 Billion | 1.22 Billion | 1.42 Billion | 1.29 Billion | 1.22 Billion | 1.33 Billion |
Cost of Revenue | 2.01 Billion | 510 Million | 499 Million | 459 Million | 417 Million | 468 Million |
Gross Profit | 3.15 Billion | 713 Million | 928 Million | 832 Million | 812 Million | 867 Million |
Operating Expenses | 2.78 Billion | 682 Million | 795 Million | 732 Million | 734 Million | 907 Million |
Selling, General and Administrative Expenses | - | 682 Million | 749 Million | 664 Million | 689 Million | 724 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 1.31 Billion | - | 732 Million | -1 Million | 183 Million |
Cost and Expenses | 4.8 Billion | 1.19 Billion | 1.29 Billion | 1.19 Billion | 1.15 Billion | 1.37 Billion |
Operating Income | 369 Million | 31 Million | 122 Million | 100 Million | 80 Million | -40 Million |
Interest Expense | 6 Million | -6 Million | 1 Million | 3 Million | 8 Million | 11 Million |
Income Tax Expense | -54 Million | -85 Million | 18 Million | 11 Million | 2 Million | -37 Million |
Earnings before Tax | -283 Million | -557 Million | 123 Million | 101 Million | 50 Million | -70 Million |
Net Income | -229 Million | -472 Million | 105 Million | 90 Million | 48 Million | -33 Million |
Earnings Per Share Basic | - | -4.03 | 0.90 | 0.77 | 0.41 | -0.27 |
Earnings Per Share Diluted | - | -4.03 | 0.89 | 0.77 | 0.41 | -0.27 |
Weighted Average Shares Outstanding | 117.01 Million | 117.15 Million | 116.79 Million | 116.67 Million | 117.43 Million | 123.32 Million |
Weighted Average Shares Outstanding (Diluted) | 117.01 Million | 117.15 Million | 118.16 Million | 117.56 Million | 118.28 Million | 123.32 Million |
Gross Margin | 0.61 | 0.58 | 0.65 | 0.64 | 0.66 | 0.65 |
EBIT Margin | - | 0.07 | 0.13 | 0.08 | 0.12 | -0.01 |
Profit Margin | -0.04 | -0.39 | 0.07 | 0.07 | 0.04 | -0.02 |
EBITDA | - | 80 Million | 179 Million | 100 Million | 142 Million | -20 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.09 | 0.08 | 0.07 | -0.03 |
3303
GTY
GLOCON
NOXL
TRAIN-B
WNDW