SEK 0.61
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.92 Million | 35.36 Million | 27.58 Million | 12.88 Million | 6.94 Million | 4.27 Million |
Cost of Revenue | 51.83 Million | -35.25 Million | -27.11 Million | -12.14 Million | -5.98 Million | -4.27 Million |
Gross Profit | -919 Thousand | 70.62 Million | 54.7 Million | 25.02 Million | 12.93 Million | 8.55 Million |
Operating Expenses | 6.97 Million | 43.89 Million | 33.39 Million | 17.05 Million | 11.19 Million | 9.93 Million |
Selling, General and Administrative Expenses | 6.48 Million | 8.73 Million | 29.81 Million | 14.56 Million | 8.64 Million | 6.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 489 Thousand | - | 3.58 Million | 2.49 Million | 2.55 Million | 3.43 Million |
Cost and Expenses | 58.81 Million | 8.63 Million | 6.28 Million | 4.91 Million | 5.2 Million | 5.66 Million |
Operating Income | -7.89 Million | 8.63 Million | -6.28 Million | -4.91 Million | -5.2 Million | -5.66 Million |
Interest Expense | 95 Thousand | 19 Thousand | 34.85 Thousand | 148.00 | 17.42 Thousand | 22.14 Thousand |
Income Tax Expense | - | -17.07 Million | 34.85 Thousand | 148.00 | 2.36 Million | 24.21 Thousand |
Earnings before Tax | -7.45 Million | -8.45 Million | -6.24 Million | -4.89 Million | -7.55 Million | -5.65 Million |
Net Income | -7.45 Million | -8.45 Million | -6.28 Million | -4.89 Million | -9.92 Million | -5.65 Million |
Earnings Per Share Basic | -0.06 | -0.08 | -0.09 | -0.17 | -0.51 | -0.40 |
Earnings Per Share Diluted | -0.06 | -0.08 | -0.09 | -0.17 | -0.51 | -0.40 |
Weighted Average Shares Outstanding | 133.13 Million | 110.31 Million | 70.35 Million | 29.29 Million | 19.41 Million | 14.3 Million |
Weighted Average Shares Outstanding (Diluted) | 133.13 Million | 110.31 Million | 70.35 Million | 29.29 Million | 19.41 Million | 14.3 Million |
Gross Margin | -0.02 | 2.00 | 1.98 | 1.94 | 1.86 | 2.00 |
EBIT Margin | -0.15 | -0.24 | -0.22 | -0.38 | -0.74 | -1.31 |
Profit Margin | -0.15 | -0.24 | -0.23 | -0.38 | -1.43 | -1.32 |
EBITDA | -7.39 Million | -8.42 Million | -6.19 Million | -4.87 Million | -7.52 Million | -5.61 Million |
Earnings Before Tax Margin | -0.15 | 0.24 | -0.23 | -0.38 | -0.75 | -1.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 7.41 Million | 4.91 Million | 11.42 Million | 50.92 Million | 10 Million |
Cost of Revenue | -10.68 Million | 17 Thousand | 10 Thousand | 6000.00 | 25 Thousand | -9.79 Million |
Gross Profit | 10.68 Million | 7.39 Million | 4.9 Million | 11.41 Million | 50.89 Million | 19.79 Million |
Operating Expenses | 13.29 Million | 2.04 Million | 1.73 Million | 2.19 Million | 7.54 Million | 11.08 Million |
Selling, General and Administrative Expenses | 3.27 Million | 2.04 Million | 1.73 Million | 2.19 Million | - | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.29 Million | -254 Thousand | - | - | - | - |
Cost and Expenses | 2.61 Million | 2.05 Million | 1.74 Million | 2.2 Million | 7.56 Million | 1.29 Million |
Operating Income | -2.61 Million | -2.05 Million | -1.74 Million | -2.2 Million | -7.56 Million | -1.29 Million |
Interest Expense | 229 Thousand | - | 24 Thousand | 10 Thousand | 95 Thousand | 65 Thousand |
Income Tax Expense | 714 Thousand | 1.00 | -33.27 Thousand | -37.81 Thousand | - | 258 Thousand |
Earnings before Tax | -2.8 Million | -1.61 Million | -786 Thousand | -1.9 Million | -7.45 Million | -1.09 Million |
Net Income | -2.8 Million | -1.61 Million | -786 Thousand | -1.9 Million | -7.45 Million | -1.09 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 197.07 Million | 197.07 Million | 197.07 Million | 197.07 Million | 197.07 Million | 114.08 Million |
Weighted Average Shares Outstanding (Diluted) | 197.07 Million | 197.07 Million | 197.07 Million | 197.07 Million | 197.07 Million | 114.08 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.98 |
EBIT Margin | - | -0.28 | -0.35 | -0.19 | - | -0.10 |
Profit Margin | - | -0.22 | -0.16 | -0.17 | -0.15 | -0.11 |
EBITDA | -2.56 Million | -2.04 Million | -1.73 Million | -2.19 Million | - | -1.02 Million |
Earnings Before Tax Margin | - | -0.28 | -0.35 | -0.19 | -0.15 | -0.13 |
NAPRF
000630
DSECF
603022
S56
YCQH