USD 0.3
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 510.23 Thousand | 118.39 Thousand | 105.31 Thousand | 68.26 Thousand | - |
Cost of Revenue | 69.91 Thousand | 19.47 Thousand | 57.17 Thousand | 36.78 Thousand | - |
Gross Profit | 440.31 Thousand | 98.92 Thousand | 48.13 Thousand | 31.47 Thousand | - |
Operating Expenses | 433.46 Thousand | 173.47 Thousand | 270.3 Thousand | 121.25 Thousand | 3697.00 |
Selling, General and Administrative Expenses | 433.46 Thousand | 173.47 Thousand | 270.3 Thousand | 121.25 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 503.38 Thousand | 192.94 Thousand | 327.48 Thousand | 158.04 Thousand | 3697.00 |
Operating Income | 6847.00 | -74.55 Thousand | -222.16 Thousand | -89.78 Thousand | -3697.00 |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 238.00 | -100.00 | -60.00 | -51.00 | -175.55 Thousand |
Earnings before Tax | 10.22 Thousand | -74.45 Thousand | -222.1 Thousand | -89.73 Thousand | -3697.00 |
Net Income | 9989.00 | -74.35 Thousand | -222.04 Thousand | -89.68 Thousand | -3697.00 |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 101.4 Million | 101.4 Million | 101.4 Million | 101.4 Million | 21.87 Million |
Weighted Average Shares Outstanding (Diluted) | 101.4 Million | 101.4 Million | 101.4 Million | 101.4 Million | 21.85 Million |
Gross Margin | 0.86 | 0.84 | 0.46 | 0.46 | - |
EBIT Margin | - | -0.48 | -1.96 | -1.29 | - |
Profit Margin | 0.02 | -0.63 | -2.11 | -1.31 | - |
EBITDA | - | -56.83 Thousand | -206.08 Thousand | -88.32 Thousand | -3697.00 |
Earnings Before Tax Margin | 0.01 | -0.63 | -2.11 | -1.32 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2539.00 | 289.86 Thousand | 286.67 Thousand | 510.23 Thousand | 67.59 Thousand | 1677.00 |
Cost of Revenue | 220.00 | 64.89 Thousand | 30.91 Thousand | 69.91 Thousand | 5290.00 | 147.00 |
Gross Profit | 2319.00 | 224.96 Thousand | 255.75 Thousand | 440.31 Thousand | 62.3 Thousand | 1530.00 |
Operating Expenses | 80.32 Thousand | 69.43 Thousand | 157.45 Thousand | 433.46 Thousand | 128.55 Thousand | 96.82 Thousand |
Selling, General and Administrative Expenses | 80.32 Thousand | 69.43 Thousand | 157.45 Thousand | - | 128.55 Thousand | 96.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1379.00 | - | - | - | - | - |
Cost and Expenses | 80.54 Thousand | 134.32 Thousand | 188.36 Thousand | 503.38 Thousand | 133.84 Thousand | 96.96 Thousand |
Operating Income | -78 Thousand | 155.53 Thousand | 98.3 Thousand | 6847.00 | -66.24 Thousand | -95.29 Thousand |
Interest Expense | - | - | -990.00 | - | - | - |
Income Tax Expense | 8154.00 | 150.59 Thousand | -7079.00 | 238.00 | -3301.00 | 9904.00 |
Earnings before Tax | -76.6 Thousand | 155.6 Thousand | 98.32 Thousand | 10.22 Thousand | -62.94 Thousand | -95.27 Thousand |
Net Income | -84.76 Thousand | 155.6 Thousand | 98.32 Thousand | 9989.00 | -62.94 Thousand | -95.27 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 101.4 Million | 101.4 Million | 101.46 Million | 101.4 Million | 101.4 Million | 101.4 Million |
Weighted Average Shares Outstanding (Diluted) | 101.4 Million | 101.4 Million | 101.4 Million | 101.4 Million | 101.4 Million | 101.4 Million |
Gross Margin | 0.91 | 0.78 | 0.89 | 0.86 | 0.92 | 0.91 |
EBIT Margin | -30.72 | 0.54 | 0.38 | - | -0.60 | -56.82 |
Profit Margin | -33.38 | 0.54 | 0.34 | 0.02 | -0.93 | -56.81 |
EBITDA | -78 Thousand | 155.53 Thousand | 107.99 Thousand | - | -40.41 Thousand | -95.29 Thousand |
Earnings Before Tax Margin | -30.72 | 0.54 | 0.34 | 0.01 | -0.98 | -56.82 |
TOL
NAPRF
000630
NYAX
603022
S56