USD 241.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.43 Billion | 6.77 Billion | 7.94 Billion | 5.93 Billion | 4 Billion | 3.29 Billion |
Cost of Revenue | 3.96 Billion | 4.88 Billion | 5.61 Billion | 4.08 Billion | 2.69 Billion | 2.1 Billion |
Gross Profit | 2.46 Billion | 1.89 Billion | 2.32 Billion | 1.84 Billion | 1.3 Billion | 1.18 Billion |
Operating Expenses | 3.02 Billion | 2.53 Billion | 3.06 Billion | 2.93 Billion | 1.96 Billion | 1.71 Billion |
Selling, General and Administrative Expenses | 2.64 Billion | 2.53 Billion | 3.06 Billion | 2.93 Billion | 1.96 Billion | 1.71 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 380 Million | 9 Million | 35 Million | -8 Million | 5 Million | -5 Million |
Cost and Expenses | 6.99 Billion | 7.41 Billion | 8.67 Billion | 7.02 Billion | 4.65 Billion | 3.82 Billion |
Operating Income | -562 Million | -1.38 Billion | -894 Million | -1.18 Billion | -720 Million | -567 Million |
Interest Expense | 585 Million | 571 Million | 411 Million | 268 Million | 229 Million | 205 Million |
Income Tax Expense | 151 Million | 48 Million | 106 Million | -46 Million | 231 Million | 229 Million |
Earnings before Tax | 4.1 Billion | 9.46 Billion | 18.64 Billion | 7.22 Billion | 3.63 Billion | 4.39 Billion |
Net Income | 2.85 Billion | 4.33 Billion | 12.22 Billion | 5.3 Billion | 3.09 Billion | 6.9 Billion |
Earnings Per Share Basic | 15.03 | 15.34 | 41.75 | 13.77 | 5.87 | 15.79 |
Earnings Per Share Diluted | 15.01 | 15.33 | 41.63 | 13.34 | 5.71 | 15.73 |
Weighted Average Shares Outstanding | 186.34 Million | 208.4 Million | 289.77 Million | 426.82 Million | 436.75 Million | 436.97 Million |
Weighted Average Shares Outstanding (Diluted) | 186.56 Million | 208.49 Million | 290.58 Million | 427.95 Million | 438.48 Million | 438.83 Million |
Gross Margin | 0.38 | 0.28 | 0.29 | 0.31 | 0.33 | 0.36 |
EBIT Margin | 0.00 | 1.78 | 2.68 | 1.24 | 0.93 | 0.96 |
Profit Margin | 0.44 | 0.64 | 1.54 | 0.89 | 0.77 | 2.10 |
EBITDA | 28.53 Million | 10.47 Billion | 10.01 Billion | 730.27 Million | 80.31 Million | 1.27 Billion |
Earnings Before Tax Margin | -0.09 | -0.20 | -0.11 | -0.20 | -0.18 | -0.17 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.71 Billion | 6.32 Billion | 1.71 Billion | 2.95 Billion | 1.5 Billion | 6.77 Billion |
Cost of Revenue | 1.05 Billion | 3.98 Billion | 1.05 Billion | 1.86 Billion | 926.5 Million | 4.88 Billion |
Gross Profit | 655.5 Million | 2.33 Billion | 655.5 Million | 1.08 Billion | 577 Million | 1.89 Billion |
Operating Expenses | 723.5 Million | 2.51 Billion | 920.5 Million | 1.16 Billion | 1.17 Billion | 2.53 Billion |
Selling, General and Administrative Expenses | 707 Million | - | 707 Million | 1.16 Billion | 616.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.5 Million | -1 Million | - | - | - | 9 Million |
Cost and Expenses | 1.78 Billion | 6.5 Billion | 1.97 Billion | 3.02 Billion | 2.09 Billion | 7.41 Billion |
Operating Income | -68 Million | -179.07 Million | -240.5 Million | -77.55 Million | -40.5 Million | -1.38 Billion |
Interest Expense | 289.47 Million | 585 Million | - | 286.67 Million | - | 571 Million |
Income Tax Expense | 31.5 Million | 148.57 Million | 31.5 Million | 86.39 Million | 44 Million | 48 Million |
Earnings before Tax | 1.66 Billion | 4.1 Billion | 1.66 Billion | 2.44 Billion | 1.82 Billion | 9.46 Billion |
Net Income | 702.5 Million | 2.85 Billion | 726 Million | 1.41 Billion | 836.5 Million | 4.33 Billion |
Earnings Per Share Basic | 3.83 | - | 3.83 | 7.68 | 4.26 | - |
Earnings Per Share Diluted | 3.85 | - | 3.98 | 7.68 | 4.38 | - |
Weighted Average Shares Outstanding | 183.37 Million | 186.34 Million | 189.5 Million | 190.61 Million | 196.2 Million | 208.4 Million |
Weighted Average Shares Outstanding (Diluted) | 182.33 Million | 186.56 Million | 182.33 Million | 190.8 Million | 190.8 Million | 208.49 Million |
Gross Margin | 0.38 | 0.37 | 0.38 | 0.37 | 0.38 | 0.28 |
EBIT Margin | -0.11 | - | -0.11 | 0.01 | 0.01 | - |
Profit Margin | 0.41 | 0.45 | 0.42 | 0.48 | 0.56 | 0.64 |
EBITDA | -190 Million | - | -190 Million | 26.5 Million | 9 Million | - |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.14 | -0.03 | -0.03 | -0.20 |
000630
DSECF
SZHFF
S56
YCQH
TOL