SEK 0.61
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 160.42 Million | 125.63 Million | 132.22 Million | 72.57 Million | 38.65 Million | 30.38 Million |
Total Current Assets | 19.64 Million | 35.6 Million | 77.32 Million | 43.97 Million | 21.57 Million | 16.86 Million |
Cash And Short Term Investments | 18.3 Million | 33.93 Million | 76.27 Million | 43.15 Million | 20.85 Million | 16.31 Million |
Cash and Cash Equivalents | 18.3 Million | 33.93 Million | 76.27 Million | 43.15 Million | 20.85 Million | 16.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.67 Million | 1.05 Million | 822.57 Thousand | 713.28 Thousand | 546.37 Thousand |
Inventory | -1.34 Million | -1.6 Million | -1.05 Million | -822.57 Thousand | -713.28 Thousand | -546.37 Thousand |
Other Current Assets | 1.34 Million | 1.6 Million | 1.05 Million | 822.57 Thousand | 713.28 Thousand | 546.37 Thousand |
Total Non-Current Assets | 140.77 Million | 90.02 Million | 54.9 Million | 28.6 Million | 17.08 Million | 13.52 Million |
Net PPE | 66 Thousand | 91 Thousand | 61.28 Thousand | 77.28 Thousand | 17.12 Thousand | 34.23 Thousand |
Good Will And Intangible Assets | 140.71 Million | 89.93 Million | 54.83 Million | 28.52 Million | 17.06 Million | 13.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 140.71 Million | 89.93 Million | 54.83 Million | 28.52 Million | 17.06 Million | 13.48 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.9 Million | 6.12 Million | 4.26 Million | 4.65 Million | 3.66 Million | 2.8 Million |
Total Current Liabilities | 6.05 Million | 5.27 Million | 3.41 Million | 3.8 Million | 2.8 Million | 1.94 Million |
Account Payables | 4.56 Million | 3.96 Million | 2.38 Million | 1.77 Million | 1.74 Million | 191.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.49 Million | 1.31 Million | 1.03 Million | 2.02 Million | 1.06 Million | 1.75 Million |
Total Non Current Liabilities | 849.99 Thousand | 850 Thousand | 850 Thousand | 850 Thousand | 855.2 Thousand | 855.2 Thousand |
Long-Term Debt | 850 Thousand | 850 Thousand | 850 Thousand | 850 Thousand | 855.2 Thousand | 855.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -850 Thousand | - | -850 Thousand | -855.2 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 153.51 Million | 119.5 Million | 127.96 Million | 67.92 Million | 34.98 Million | 27.58 Million |
Stock Holders Equity | 153.51 Million | 119.5 Million | 127.96 Million | 67.92 Million | 34.98 Million | 27.58 Million |
Common Stock | 24.63 Million | 13.78 Million | 13.78 Million | 6.79 Million | 2.52 Million | 1.94 Million |
Retained Earnings | -194.32 Million | -136.09 Million | -92.54 Million | -59.97 Million | -43.62 Million | -30.13 Million |
Accumulated other comprehensive income | 138.81 Million | 88.04 Million | 52.94 Million | 26.63 Million | 15.17 Million | 9.24 Million |
Common Stock Equity | 153.51 Million | 119.5 Million | 127.96 Million | 67.92 Million | 34.98 Million | 27.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 850 Thousand | 850 Thousand | 850 Thousand | 850 Thousand | 855.2 Thousand | 855.2 Thousand |
Net Debt | -17.45 Million | -33.08 Million | -75.42 Million | -42.3 Million | -20 Million | -15.46 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 166.46 Million | 156.34 Million | 156.6 Million | 160.42 Million | 160.42 Million | 163.99 Million |
Total Current Assets | 2.73 Million | 3.27 Million | 10.93 Million | 19.64 Million | 19.64 Million | 34.4 Million |
Cash And Short Term Investments | 1.04 Million | 2.29 Million | 9.74 Million | 18.3 Million | 18.3 Million | 32.51 Million |
Cash and Cash Equivalents | 1.04 Million | 2.29 Million | 9.74 Million | 18.3 Million | 18.3 Million | 32.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 984 Thousand | 1.18 Million | 1.34 Million | 1.34 Million | 1.89 Million |
Inventory | -1.69 Million | -383 Thousand | -1.18 Million | -1.34 Million | -1.34 Million | -1.89 Million |
Other Current Assets | 1.69 Million | 383 Thousand | 1.18 Million | 1.34 Million | 1.34 Million | 1.89 Million |
Total Non-Current Assets | 163.73 Million | 153.06 Million | 145.66 Million | 140.77 Million | 140.77 Million | 129.58 Million |
Net PPE | 233 Thousand | 250 Thousand | 267 Thousand | 66 Thousand | 66 Thousand | 72 Thousand |
Good Will And Intangible Assets | 163.49 Million | 152.81 Million | 145.4 Million | 140.71 Million | 140.71 Million | 129.51 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 163.49 Million | 152.81 Million | 145.4 Million | 140.71 Million | 140.71 Million | 129.51 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1000.00 | -1000.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.15 Million | 5.22 Million | 3.86 Million | 6.9 Million | 6.9 Million | 8.45 Million |
Total Current Liabilities | 10.65 Million | 5.22 Million | 3.86 Million | 6.05 Million | 6.05 Million | 7.6 Million |
Account Payables | 8.42 Million | 2.84 Million | 1.53 Million | 4.56 Million | 4.56 Million | 5.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.23 Million | 2.38 Million | 2.33 Million | 1.49 Million | 1.49 Million | 1.89 Million |
Total Non Current Liabilities | 7.5 Million | -1000.00 | -1000.00 | 849.99 Thousand | 849.99 Thousand | 850 Thousand |
Long-Term Debt | 7.5 Million | - | - | 850 Thousand | 850 Thousand | 850 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | -1000.00 | -1000.00 | -1.00 | -1.00 | - |
Other Liabilities | - | 1000.00 | 1000.00 | 1.00 | 1.00 | - |
Total Equity | 148.3 Million | 151.11 Million | 152.73 Million | 153.51 Million | 153.51 Million | 155.54 Million |
Stock Holders Equity | 148.3 Million | 151.11 Million | 152.73 Million | 153.51 Million | 153.51 Million | 155.54 Million |
Common Stock | 24.63 Million | 24.63 Million | 24.63 Million | 24.63 Million | 24.63 Million | 24.63 Million |
Retained Earnings | -213.44 Million | -208.83 Million | -199.8 Million | -194.32 Million | -194.32 Million | -183.01 Million |
Accumulated other comprehensive income | 152.72 Million | 150.92 Million | 143.5 Million | 138.81 Million | 138.81 Million | 127.62 Million |
Common Stock Equity | 148.3 Million | 151.11 Million | 152.73 Million | 153.51 Million | 153.51 Million | 155.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.5 Million | - | - | 850 Thousand | 850 Thousand | 850 Thousand |
Net Debt | 6.46 Million | -2.29 Million | -9.74 Million | -17.45 Million | -17.45 Million | -31.66 Million |
NAPRF
000630
DSECF
603022
S56
YCQH