SEK 1.67
(-1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 318 Thousand | 539 Thousand | - | 1211.00 | 763.00 | 596 Thousand |
Cost of Revenue | 9.54 Million | -3.04 Million | -1.38 Million | -2.35 Million | -2.61 Million | -2.12 Million |
Gross Profit | -9.22 Million | 3.58 Million | 1.38 Million | 2.35 Million | 2.61 Million | 2.72 Million |
Operating Expenses | 12.12 Million | 30.02 Million | 25.8 Million | 18.81 Million | 16.9 Million | 11.9 Million |
Selling, General and Administrative Expenses | 30.9 Million | 11.62 Million | 10.68 Million | 8.32 Million | 7.82 Million | 6.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.78 Million | 18.4 Million | 15.11 Million | 10.49 Million | 9.08 Million | 134 Thousand |
Cost and Expenses | 21.66 Million | 26.97 Million | 24.41 Million | 16.46 Million | 14.28 Million | 9.77 Million |
Operating Income | -21.35 Million | -26.97 Million | -24.41 Million | -16.46 Million | -14.28 Million | -9.61 Million |
Interest Expense | 522 Thousand | 182 Thousand | 245 Thousand | 276 Thousand | 224 Thousand | - |
Income Tax Expense | 21 Thousand | -53 Thousand | -5000.00 | -30 Thousand | -7000.00 | 167 Thousand |
Earnings before Tax | -20.46 Million | -25.37 Million | -23.34 Million | -15.43 Million | -13.69 Million | -9.61 Million |
Net Income | -20.44 Million | -25.32 Million | -23.34 Million | -15.4 Million | -13.68 Million | -9.61 Million |
Earnings Per Share Basic | -0.21 | -0.26 | -0.24 | -0.17 | -0.16 | -0.12 |
Earnings Per Share Diluted | -0.21 | -0.26 | -0.24 | -0.17 | -0.16 | -0.12 |
Weighted Average Shares Outstanding | 97.13 Million | 97.13 Million | 97.13 Million | 92.4 Million | 83.1 Million | 78.39 Million |
Weighted Average Shares Outstanding (Diluted) | 97.13 Million | 97.13 Million | 97.13 Million | 92.4 Million | 83.1 Million | 78.39 Million |
Gross Margin | -29.00 | 6.65 | - | 1941.55 | 3430.88 | 4.57 |
EBIT Margin | -65.94 | -41.41 | - | -10.63 Thousand | -14.87 Thousand | -16.15 |
Profit Margin | -64.28 | -46.99 | - | -12.72 Thousand | -17.93 Thousand | -16.12 |
EBITDA | -20.96 Million | -22.26 Million | -20.43 Million | -12.88 Million | -11.35 Million | -9.46 Million |
Earnings Before Tax Margin | -67.14 | -50.05 | - | -13.59 Thousand | -18.72 Thousand | -16.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 5.43 Million | 318 Thousand | 318 Thousand | - | - |
Cost of Revenue | 653 Thousand | 676 Thousand | 636 Thousand | 2.66 Million | -1.9 Million | -1.95 Million |
Gross Profit | -653 Thousand | 4.76 Million | -318 Thousand | -2.34 Million | 1.9 Million | 1.95 Million |
Operating Expenses | 5.38 Million | 5.62 Million | 6.02 Million | 21.36 Million | 6.28 Million | 7.69 Million |
Selling, General and Administrative Expenses | 5.38 Million | 5.62 Million | 6.02 Million | - | 4.34 Million | 5.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.27 Million | - | - | - | - | - |
Cost and Expenses | 6.03 Million | 6.29 Million | 6.65 Million | 24.02 Million | 4.37 Million | 5.74 Million |
Operating Income | -6.03 Million | -6.29 Million | -6.65 Million | -24.02 Million | -4.37 Million | -5.74 Million |
Interest Expense | 125 Thousand | 128 Thousand | 132 Thousand | 522 Thousand | 194 Thousand | 2000.00 |
Income Tax Expense | 1000.00 | -3000.00 | -1000.00 | -21 Thousand | -10 Thousand | 14 Thousand |
Earnings before Tax | -5.79 Million | -5.76 Million | -4.18 Million | -19.92 Million | -4.73 Million | -5.92 Million |
Net Income | -6.09 Million | -5.98 Million | -4.37 Million | -20.44 Million | -4.72 Million | -5.92 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.04 | - | -0.05 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.04 | - | -0.05 | -0.06 |
Weighted Average Shares Outstanding | 97.13 Million | 97.13 Million | 97.13 Million | 97.13 Million | 97.13 Million | 97.13 Million |
Weighted Average Shares Outstanding (Diluted) | 97.13 Million | 97.13 Million | 97.13 Million | 97.13 Million | 97.13 Million | 97.13 Million |
Gross Margin | - | 0.88 | -1.00 | -7.37 | - | - |
EBIT Margin | - | -1.03 | -18.93 | - | - | - |
Profit Margin | - | -1.10 | -13.75 | -64.28 | - | - |
EBITDA | -5.38 Million | -5.62 Million | -6.02 Million | - | -3.92 Million | -5.6 Million |
Earnings Before Tax Margin | - | -1.16 | -20.93 | -75.56 | - | - |
MAXHEIGHTS
AUTLF
015760
FRB
MTG
MUNOTHFI