AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 110 Thousand | - | - | - | - | - |
Cost of Revenue | 120.67 Thousand | 58.34 Thousand | 61.62 Thousand | 4913.00 | - | - |
Gross Profit | -10.67 Thousand | -58.34 Thousand | -61.62 Thousand | -4913.00 | - | - |
Operating Expenses | 4.71 Million | 1.21 Million | 1.29 Million | 3.39 Million | 267.00 | 263.00 |
Selling, General and Administrative Expenses | 5.08 Million | 1.21 Million | 1.14 Million | 3.16 Million | 267.00 | 263.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -363.25 Thousand | 324.31 Thousand | 129.76 Thousand | - | - | - |
Cost and Expenses | 4.71 Million | 1.27 Million | 1.29 Million | 3.39 Million | 267.00 | 263.00 |
Operating Income | -4.71 Million | -1.27 Million | -1.16 Million | -3.39 Million | -270.00 | -260.00 |
Interest Expense | - | 2280.00 | 7010.00 | 786.00 | - | - |
Income Tax Expense | - | -240.25 Thousand | 136.77 Thousand | -231.64 Thousand | -655.74 | -1589.01 |
Earnings before Tax | -4.65 Million | -1.19 Million | -1.17 Million | -3.39 Million | -655.73 Thousand | -1.58 Million |
Net Income | -4.65 Million | -952.13 Thousand | -1.17 Million | -3.39 Million | -655.73 Thousand | -1.58 Million |
Earnings Per Share Basic | -0.04 | -0.01 | -0.02 | -0.06 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.02 | -0.06 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 113.53 Million | 68.76 Million | 54.57 Million | 54.57 Million | 54.5 Million | 54.5 Million |
Weighted Average Shares Outstanding (Diluted) | 114.37 Million | 68.76 Million | 54.57 Million | 54.57 Million | 54.5 Million | 54.5 Million |
Gross Margin | -0.10 | - | - | - | - | - |
EBIT Margin | -44.41 | - | - | - | - | - |
Profit Margin | -42.32 | - | - | - | - | - |
EBITDA | -4.88 Million | -891.67 Thousand | -1.1 Million | -3.38 Million | - | - |
Earnings Before Tax Margin | -42.89 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8512.00 | - | 2162.00 | - | 58.34 Thousand | 26.69 Thousand |
Gross Profit | -8512.00 | - | -2162.00 | - | -58.34 Thousand | -26.69 Thousand |
Operating Expenses | 702.70 | 702.70 | 1656.47 | 1656.47 | 1.21 Million | 544.55 Thousand |
Selling, General and Administrative Expenses | 722.18 | 722.18 | 1818.62 | 1818.62 | - | 544.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.47 | -19.47 | - | - | 324.31 Thousand | - |
Cost and Expenses | 702.70 | 702.70 | 1656.47 | 1656.47 | 1.27 Million | 571.25 Thousand |
Operating Income | -702.70 | -702.70 | -1671.30 | -1671.30 | -1.27 Million | -571.25 Thousand |
Interest Expense | - | - | - | - | 2280.00 | 525.00 |
Income Tax Expense | 30.36 Thousand | 1.98 | -241.17 Thousand | - | -240.25 Thousand | -240.25 Thousand |
Earnings before Tax | -671.07 | -671.07 | -1656.47 | -1656.47 | -1.19 Million | -530.56 Thousand |
Net Income | -671.07 | -671.07 | -1656.47 | -1656.47 | -952.13 Thousand | -290.3 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.02 | -0.02 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.02 | -0.02 | - | -0.00 |
Weighted Average Shares Outstanding | 136.7 Million | 136.7 Million | 86.69 Million | 86.69 Million | 68.76 Million | 73.07 Million |
Weighted Average Shares Outstanding (Diluted) | 142.05 Million | 142.05 Million | 86.69 Million | 86.69 Million | 68.76 Million | 73.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -696.47 | -696.47 | -1670.21 | -1670.21 | - | -544.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MTG
MUNOTHFI
SPEC
SMPL
3834
SBO