AUD 0.09
(3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.88 Million | 6.72 Million | 4.13 Million | 5.2 Million | 5.23 Million | 65.1 Thousand |
Total Current Assets | 5.42 Million | 1.42 Million | 665.15 Thousand | 3.91 Million | 4.33 Million | 100.00 |
Cash And Short Term Investments | 5.06 Million | 1.3 Million | 500.65 Thousand | 3.8 Million | 4.33 Million | 100.00 |
Cash and Cash Equivalents | 5.06 Million | 1.3 Million | 500.65 Thousand | 3.8 Million | 4.33 Million | 100.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 121.69 Thousand | 73.61 Thousand | 60.91 Thousand | 43.69 Thousand | - | - |
Inventory | 111.59 Thousand | - | - | - | - | - |
Other Current Assets | 121.69 Thousand | 50.32 Thousand | 103.57 Thousand | 61.29 Thousand | - | - |
Total Non-Current Assets | 7.46 Million | 5.29 Million | 3.46 Million | 1.28 Million | 900 Thousand | 65 Thousand |
Net PPE | 6.15 Million | 10.23 Thousand | 3.46 Million | 1.28 Million | 900 Thousand | 65 Thousand |
Good Will And Intangible Assets | 1.3 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.3 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 5.28 Million | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 245.58 Thousand | 333.42 Thousand | 191.21 Thousand | 259.42 Thousand | 3.98 Million | 3.34 Million |
Total Current Liabilities | 245.58 Thousand | 333.42 Thousand | 191.21 Thousand | 203.03 Thousand | 3.98 Million | 3.34 Million |
Account Payables | 192.38 Thousand | 306.42 Thousand | 114.32 Thousand | 120.28 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 56.38 Thousand | 56.98 Thousand | 3981.39 | 3.34 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 53.2 Thousand | 27 Thousand | 20.5 Thousand | 25.76 Thousand | 3.97 Million | - |
Total Non Current Liabilities | - | - | - | 56.38 Thousand | - | - |
Long-Term Debt | - | - | - | 56.38 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 12.63 Million | 6.38 Million | 3.94 Million | 4.94 Million | 5.23 Million | -3.28 Million |
Stock Holders Equity | 12.63 Million | 6.38 Million | 3.94 Million | 4.94 Million | 5.23 Million | -3.28 Million |
Common Stock | 21.11 Million | 12.8 Million | 9.33 Million | 9.33 Million | 9.27 Million | 100.00 |
Retained Earnings | -14.15 Million | -9.45 Million | -8.5 Million | -7.33 Million | -4.14 Million | -3.28 Million |
Accumulated other comprehensive income | 5.67 Million | 3.04 Million | 3.1 Million | 2.93 Million | 100 Thousand | - |
Common Stock Equity | 12.63 Million | 6.38 Million | 3.94 Million | 4.94 Million | 5.23 Million | -3.28 Million |
Capital Lease Obligation | - | - | 56.38 Thousand | 113.37 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 56.38 Thousand | 113.37 Thousand | 3981.39 | 3.34 Million |
Net Debt | -5.06 Million | -1.3 Million | -444.26 Thousand | -3.69 Million | -4.33 Million | 3.34 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.88 Million | 12.88 Million | 14.44 Million | 14.44 Million | 6.72 Million | 4.13 Million |
Total Current Assets | 5.42 Million | 5.42 Million | 7.67 Million | 7.67 Million | 1.42 Million | 665.15 Thousand |
Cash And Short Term Investments | 5.06 Million | 5.06 Million | 7.39 Million | 7.39 Million | 1.3 Million | 500.65 Thousand |
Cash and Cash Equivalents | 5.06 Million | 5.06 Million | 7.36 Million | 7.36 Million | 1.3 Million | 500.65 Thousand |
Short Term Investments | - | - | 29.65 Thousand | 29.65 Thousand | - | - |
Net Receivables | 121.69 Thousand | - | 284.98 Thousand | - | 73.61 Thousand | 60.91 Thousand |
Inventory | 111.59 Thousand | - | -284.98 Thousand | - | - | 53.25 Thousand |
Other Current Assets | 121.69 Thousand | 121.69 Thousand | 284.98 Thousand | 284.98 Thousand | 50.32 Thousand | 50.32 Thousand |
Total Non-Current Assets | 7.46 Million | 7.46 Million | 6.76 Million | 6.76 Million | 5.29 Million | 3.46 Million |
Net PPE | 6.15 Million | 6.15 Million | 5.7 Million | 5.7 Million | 10.23 Thousand | 3.46 Million |
Good Will And Intangible Assets | 1.3 Million | 1.3 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.3 Million | 1.3 Million | - | - | - | - |
Long-Term Investments | - | - | 1.06 Million | 1.06 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 5.28 Million | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 245.58 Thousand | 245.58 Thousand | 465.93 Thousand | 465.93 Thousand | 333.42 Thousand | 191.21 Thousand |
Total Current Liabilities | 245.58 Thousand | 245.58 Thousand | 465.93 Thousand | 465.93 Thousand | 333.42 Thousand | 191.21 Thousand |
Account Payables | 192.38 Thousand | 192.38 Thousand | 465.93 Thousand | 465.93 Thousand | 306.42 Thousand | 114.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 56.38 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 53.2 Thousand | 53.2 Thousand | - | - | 27 Thousand | 20.5 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.63 Million | 12.63 Million | 13.97 Million | 13.97 Million | 6.38 Million | 3.94 Million |
Stock Holders Equity | 12.63 Million | 12.63 Million | 13.97 Million | 13.97 Million | 6.38 Million | 3.94 Million |
Common Stock | 21.11 Million | 21.11 Million | 21.1 Million | 21.1 Million | 12.8 Million | 9.33 Million |
Retained Earnings | -14.15 Million | -14.15 Million | -12.79 Million | -12.79 Million | -9.45 Million | -8.5 Million |
Accumulated other comprehensive income | 5.67 Million | 5.67 Million | 5.66 Million | 5.66 Million | 3.04 Million | 3.1 Million |
Common Stock Equity | 12.63 Million | 12.63 Million | 13.97 Million | 13.97 Million | 6.38 Million | 3.94 Million |
Capital Lease Obligation | - | - | - | - | - | 56.38 Thousand |
Total Investments | - | - | 1.09 Million | 1.09 Million | - | - |
Total Debt | - | - | - | - | - | 56.38 Thousand |
Net Debt | -5.06 Million | -5.06 Million | -7.36 Million | -7.36 Million | -1.3 Million | -444.26 Thousand |
MTG
MUNOTHFI
SPEC
SMPL
3834
SBO