USD 26.1
(3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 1.17 Billion | 1.18 Billion | 1.19 Billion | 1.21 Billion | 1.12 Billion |
Cost of Revenue | 226 Million | 236.69 Million | 198.44 Million | 176.39 Million | 182.76 Million | 178.21 Million |
Gross Profit | 929.09 Million | 936.08 Million | 987.23 Million | 1.02 Billion | 1.03 Billion | 945.63 Million |
Operating Expenses | 31.6 Million | 202 Million | -392.13 Million | -648.93 Million | -376.63 Million | 227 Million |
Selling, General and Administrative Expenses | 31.6 Million | 24.7 Million | 17.1 Million | 13.8 Million | 18.9 Million | 20.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 202 Million | -392.13 Million | -648.93 Million | -376.63 Million | 227 Million |
Cost and Expenses | 31.6 Million | 82.75 Million | 383.89 Million | 639.88 Million | 366 Million | 279.69 Million |
Operating Income | 1.12 Billion | 1.13 Billion | 793.54 Million | 550.2 Million | 837.33 Million | 897.14 Million |
Interest Expense | 36.9 Million | 48.05 Million | 71.36 Million | 59.59 Million | 52.65 Million | 52.99 Million |
Income Tax Expense | 189.28 Million | 224.68 Million | 166.79 Million | 113.17 Million | 174.21 Million | 174.05 Million |
Earnings before Tax | 902.22 Million | 1.09 Billion | 801.77 Million | 559.26 Million | 847.97 Million | 844.15 Million |
Net Income | 712.94 Million | 865.34 Million | 634.98 Million | 446.09 Million | 673.76 Million | 670.09 Million |
Earnings Per Share Basic | 2.52 | 2.83 | 1.90 | 1.31 | 1.91 | 1.78 |
Earnings Per Share Diluted | 2.49 | 2.79 | 1.85 | 1.29 | 1.85 | 1.74 |
Weighted Average Shares Outstanding | 283.6 Million | 305.84 Million | 334.33 Million | 339.95 Million | 352.82 Million | 375.83 Million |
Weighted Average Shares Outstanding (Diluted) | 287.15 Million | 311.22 Million | 351.3 Million | 359.29 Million | 373.92 Million | 386.07 Million |
Gross Margin | 0.80 | 0.80 | 0.83 | 0.85 | 0.85 | 0.84 |
EBIT Margin | 0.84 | 1.02 | 0.72 | 0.51 | 0.73 | 0.85 |
Profit Margin | 0.62 | 0.74 | 0.54 | 0.37 | 0.56 | 0.60 |
EBITDA | 974.36 Million | 1.19 Billion | 939.15 Million | 676.67 Million | 949.41 Million | 607.9 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 0.67 | 0.46 | 0.69 | 0.80 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 306.64 Million | 305.27 Million | 294.36 Million | 1.15 Billion | 283.95 Million | 296.5 Million |
Cost of Revenue | 50.96 Million | 52.67 Million | 59.01 Million | 226 Million | 51.81 Million | 50.13 Million |
Gross Profit | 255.68 Million | 252.6 Million | 235.34 Million | 929.09 Million | 232.14 Million | 246.37 Million |
Operating Expenses | 53.29 Million | 54.82 Million | 65.58 Million | -252.87 Million | -54.11 Million | -11.97 Million |
Selling, General and Administrative Expenses | - | 7.18 Million | 11.1 Million | - | 8.51 Million | 5.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -53.29 Million | -54.82 Million | -61.02 Million | -252.87 Million | -54.11 Million | -11.97 Million |
Cost and Expenses | 50.96 Million | -36.55 Million | 74.48 Million | -252.87 Million | -54.11 Million | 62.1 Million |
Operating Income | 254.29 Million | 268.72 Million | 228.77 Million | 902.22 Million | 229.84 Million | 234.39 Million |
Interest Expense | 8.9 Million | 8.89 Million | 8.89 Million | 36.9 Million | 8.9 Million | 9.25 Million |
Income Tax Expense | 54.32 Million | 55.59 Million | 45.78 Million | 189.28 Million | 45.34 Million | 51.55 Million |
Earnings before Tax | 254.29 Million | 259.82 Million | 219.88 Million | 902.22 Million | 229.84 Million | 234.39 Million |
Net Income | 199.96 Million | 204.22 Million | 174.09 Million | 712.94 Million | 184.5 Million | 182.84 Million |
Earnings Per Share Basic | 0.77 | 0.77 | 0.64 | - | 0.67 | 0.65 |
Earnings Per Share Diluted | 0.77 | 0.77 | 0.64 | - | 0.66 | 0.64 |
Weighted Average Shares Outstanding | 258.59 Million | 265.31 Million | 270.31 Million | 283.6 Million | 275.95 Million | 281.75 Million |
Weighted Average Shares Outstanding (Diluted) | 260.83 Million | 266.87 Million | 273.1 Million | 287.15 Million | 278.94 Million | 285.6 Million |
Gross Margin | 0.83 | 0.83 | 0.80 | 0.80 | 0.82 | 0.83 |
EBIT Margin | 0.83 | -0.03 | -0.03 | - | 0.81 | 0.79 |
Profit Margin | 0.65 | 0.67 | 0.59 | 0.62 | 0.65 | 0.62 |
EBITDA | 254.29 Million | -8.89 Million | -8.89 Million | - | 229.84 Million | 234.39 Million |
Earnings Before Tax Margin | 0.83 | 0.88 | 0.78 | 0.78 | 0.81 | 0.79 |
MUNOTHFI
SPEC
MAXHEIGHTS
3834
SBO
FRB