SÖDer Sportfiske Ab (SODER.ST)
SEK 24.8
(0.81%)
SEK 24.8
(0.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 222.8 Million | 218.8 Million | 194.7 Million | 165.65 Million | 105.23 Million | 72.12 Million |
| Cost of Revenue | 215.4 Million | 132.6 Million | 117.1 Million | 102.11 Million | 65.86 Million | 64.84 Million |
| Gross Profit | 7.4 Million | 86.2 Million | 77.6 Million | 63.53 Million | 39.37 Million | 7.28 Million |
| Operating Expenses | 82.1 Million | 82.8 Million | 65.4 Million | 49.7 Million | 30.79 Million | 18.08 Million |
| Selling, General and Administrative Expenses | 76.4 Million | 16.1 Million | 14.5 Million | 10.97 Million | 5.23 Million | 17.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.7 Million | 66.7 Million | 50.9 Million | 38.73 Million | 25.56 Million | - |
| Cost and Expenses | 215.2 Million | 215.4 Million | 182.5 Million | 151.82 Million | 96.66 Million | 64.84 Million |
| Operating Income | 7.6 Million | 3.4 Million | 12.1 Million | 13.83 Million | 8.57 Million | 7.28 Million |
| Interest Expense | - | - | 400 Thousand | 28 Thousand | 84 Thousand | - |
| Income Tax Expense | 2.9 Million | 1.8 Million | 2.7 Million | 2.96 Million | 1.82 Million | 1.63 Million |
| Earnings before Tax | 8.6 Million | 3.4 Million | 11.7 Million | 13.8 Million | 8.48 Million | 7.4 Million |
| Net Income | 5.7 Million | 1.7 Million | 9 Million | 10.83 Million | 6.65 Million | 5.76 Million |
| Earnings Per Share Basic | 0.68 | 0.20 | 1.11 | 7967.65 | 0.89 | 0.77 |
| Earnings Per Share Diluted | 0.68 | 0.20 | 1.11 | 7967.65 | 0.89 | 0.77 |
| Weighted Average Shares Outstanding | 8.43 Million | 8.43 Million | 8.09 Million | 1360.00 | 7.48 Million | 7.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.43 Million | 8.43 Million | 8.09 Million | 1360.00 | 7.48 Million | 7.48 Million |
| Gross Margin | 0.03 | 0.39 | 0.40 | 0.38 | 0.37 | 0.10 |
| EBIT Margin | 0.07 | 0.04 | 0.07 | 0.09 | 0.08 | 0.11 |
| Profit Margin | 0.03 | 0.01 | 0.05 | 0.07 | 0.06 | 0.08 |
| EBITDA | 14.5 Million | 4.7 Million | 13.5 Million | 18.8 Million | 11.6 Million | 7.9 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.06 | 0.08 | 0.08 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.9 Million | 72.8 Million | 40.6 Million | 222.8 Million | 49.8 Million | 60.6 Million |
| Cost of Revenue | 39.4 Million | 65.3 Million | 43.6 Million | 215.4 Million | 51.6 Million | 35 Million |
| Gross Profit | 26.5 Million | 7.5 Million | -3 Million | 7.4 Million | -1.8 Million | 25.6 Million |
| Operating Expenses | 20.8 Million | 22 Million | 18.6 Million | 83.1 Million | 22.3 Million | 20.4 Million |
| Selling, General and Administrative Expenses | 4.5 Million | 5.7 Million | 3.6 Million | - | 4.8 Million | 4.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.3 Million | 16.3 Million | - | 600 Thousand | - | - |
| Cost and Expenses | 60.2 Million | 65.3 Million | 43.6 Million | 215.4 Million | 51.6 Million | 55.4 Million |
| Operating Income | 5.7 Million | 7.5 Million | -3 Million | 7.4 Million | -1.8 Million | 5.1 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.4 Million | 1.9 Million | -200 Thousand | 2.9 Million | 1.65 Million | 1.3 Million |
| Earnings before Tax | 5.9 Million | 7.7 Million | -2.6 Million | 8.6 Million | -1.3 Million | 5.3 Million |
| Net Income | 4.5 Million | 5.8 Million | 2.4 Million | 5.7 Million | -1.3 Million | 3.9 Million |
| Earnings Per Share Basic | 0.54 | 0.69 | 0.28 | - | -0.15 | 0.46 |
| Earnings Per Share Diluted | 0.53 | 0.69 | 0.28 | - | -0.15 | 0.46 |
| Weighted Average Shares Outstanding | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million |
| Gross Margin | 0.40 | 0.10 | -0.07 | 0.03 | -0.04 | 0.42 |
| EBIT Margin | 0.11 | 0.12 | -0.04 | - | -0.00 | 0.11 |
| Profit Margin | 0.07 | 0.08 | 0.06 | 0.03 | -0.03 | 0.06 |
| EBITDA | 7.4 Million | 9 Million | -1.5 Million | - | -100 Thousand | 6.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | -0.07 | 0.03 | -0.04 | 0.08 |
AZN
EASTW
ACLN
300984
ALLOG
HYTN