CAD 0.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 763.46 Thousand | 696.36 Thousand | - | - | - | - |
Cost of Revenue | 671.61 Thousand | 574.71 Thousand | - | 840.00 | 1120.00 | 1851.00 |
Gross Profit | 91.84 Thousand | 121.64 Thousand | - | -840.00 | -1120.00 | -1851.00 |
Operating Expenses | 1.76 Million | 3.15 Million | 781.78 Thousand | 232.3 Thousand | 311.69 Thousand | 245.6 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | 2.92 Million | 670.06 Thousand | 213.24 Thousand | 300.25 Thousand | 245.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 553.55 Thousand | 232.38 Thousand | 111.71 Thousand | 19.06 Thousand | 11.43 Thousand | - |
Cost and Expenses | 2.43 Million | 3.73 Million | 781.78 Thousand | 232.3 Thousand | 311.69 Thousand | 247.45 Thousand |
Operating Income | -1.66 Million | -3.03 Million | -782.19 Thousand | -191.52 Thousand | -311.69 Thousand | -247.45 Thousand |
Interest Expense | 146.34 Thousand | 129.4 Thousand | 9729.00 | 6161.00 | 6093.00 | 8448.00 |
Income Tax Expense | - | 7.1 Million | 88.84 Thousand | 40.73 Thousand | -15.00 | -1.00 |
Earnings before Tax | -2.33 Million | -10.27 Million | -870.63 Thousand | -273.04 Thousand | -311.67 Thousand | -254.89 Thousand |
Net Income | -2.33 Million | -17.38 Million | -959.47 Thousand | -313.77 Thousand | -311.66 Thousand | -254.89 Thousand |
Earnings Per Share Basic | -0.04 | -0.39 | -0.02 | -2.35 | -2.33 | -2.42 |
Earnings Per Share Diluted | -0.04 | -0.39 | -0.02 | -2.35 | -2.33 | -2.42 |
Weighted Average Shares Outstanding | 62.26 Million | 44.33 Million | 62.25 Million | 133.61 Thousand | 133.62 Thousand | 105.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 62.26 Million | 44.33 Million | 62.25 Million | 133.61 Thousand | 133.62 Thousand | 105.35 Thousand |
Gross Margin | 0.12 | 0.17 | - | - | - | - |
EBIT Margin | -1.90 | -4.05 | - | - | - | - |
Profit Margin | -3.06 | -24.96 | - | - | - | - |
EBITDA | -1.45 Million | -9.88 Million | -745.51 Thousand | -218.76 Thousand | -310.98 Thousand | -245.32 Thousand |
Earnings Before Tax Margin | -2.19 | -4.36 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 390.33 Thousand | 145.16 Thousand | 197.84 Thousand | 133.12 Thousand | 763.46 Thousand | 225.57 Thousand |
Cost of Revenue | 188.53 Thousand | 372.86 Thousand | 358.1 Thousand | 236.77 Thousand | 671.61 Thousand | 132.92 Thousand |
Gross Profit | 201.79 Thousand | -227.69 Thousand | -160.26 Thousand | -103.65 Thousand | 91.84 Thousand | 92.64 Thousand |
Operating Expenses | 508.46 Thousand | 204.56 Thousand | 39.33 Thousand | 294.31 Thousand | 2.23 Million | 509.19 Thousand |
Selling, General and Administrative Expenses | 345.14 Thousand | 204.56 Thousand | 159.33 Thousand | 94.01 Thousand | - | 337.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105.75 Thousand | - | 120 Thousand | - | - | - |
Cost and Expenses | 696.99 Thousand | 577.42 Thousand | 397.44 Thousand | 531.09 Thousand | 2.9 Million | 642.12 Thousand |
Operating Income | -311.66 Thousand | -432.26 Thousand | -199.6 Thousand | 88.02 Thousand | -1.66 Million | -416.54 Thousand |
Interest Expense | 17.81 Thousand | 16.46 Thousand | 11.92 Thousand | 52.69 Thousand | 146.34 Thousand | 30.45 Thousand |
Income Tax Expense | 5000.00 | -3.00 | 3.00 | -486 Thousand | 146.34 Thousand | 228.8 Thousand |
Earnings before Tax | -324.47 Thousand | -447.72 Thousand | -229.52 Thousand | -497.29 Thousand | -2.33 Million | -447 Thousand |
Net Income | -324.47 Thousand | -447.72 Thousand | -229.52 Thousand | -497.29 Thousand | -2.33 Million | -447 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 67.61 Million | 67.39 Million | 62.68 Million | 62.31 Million | 62.26 Million | 62.25 Million |
Weighted Average Shares Outstanding (Diluted) | 67.61 Million | 67.39 Million | 62.68 Million | 62.31 Million | 62.26 Million | 62.25 Million |
Gross Margin | 0.52 | -1.57 | -0.81 | -0.78 | 0.12 | 0.41 |
EBIT Margin | -0.65 | -2.50 | -0.70 | -5.21 | - | -1.01 |
Profit Margin | -0.83 | -3.08 | -1.16 | -3.74 | -3.06 | -1.98 |
EBITDA | -251.82 Thousand | -363.42 Thousand | -138.44 Thousand | -694.22 Thousand | - | -227.32 Thousand |
Earnings Before Tax Margin | -0.80 | -2.98 | -1.01 | 0.66 | -2.19 | -1.85 |
SODER
AZN
EASTW
600929
300984
ALLOG