CAD 0.26
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.58 Million | 3.78 Million | 2.76 Million | 797.02 Thousand | 507.25 Thousand | 163.26 Thousand |
Total Current Assets | 619.7 Thousand | 1.48 Million | 546.07 Thousand | 352.38 Thousand | 409.66 Thousand | 89.05 Thousand |
Cash And Short Term Investments | 187.55 Thousand | 1.02 Million | 264.06 Thousand | 176.46 Thousand | 271.16 Thousand | 80.28 Thousand |
Cash and Cash Equivalents | 187.55 Thousand | 1.02 Million | 264.06 Thousand | 176.46 Thousand | 271.16 Thousand | 80.28 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 127.57 Thousand | 72.72 Thousand | 72.07 Thousand | 23.1 Thousand | 40.59 Thousand | 8761.00 |
Inventory | 299.57 Thousand | 375.17 Thousand | 122.84 Thousand | 117.31 Thousand | 18.3 Thousand | - |
Other Current Assets | 5000.00 | 9460.00 | 87.09 Thousand | 35.5 Thousand | 79.61 Thousand | - |
Total Non-Current Assets | 1.96 Million | 2.3 Million | 2.21 Million | 444.64 Thousand | 97.58 Thousand | 74.21 Thousand |
Net PPE | 1.86 Million | 2.21 Million | 2.2 Million | 444.64 Thousand | 97.58 Thousand | 1.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76.84 Thousand | 87.29 Thousand | - | 76.45 Thousand | 75.7 Thousand | 74.21 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.45 Thousand | - | 10.45 Thousand | -76.45 Thousand | -75.7 Thousand | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.26 Million | 1.71 Million | 2.77 Million | 51.16 Thousand | 18.4 Thousand | 2 Million |
Total Current Liabilities | 862.38 Thousand | 788.09 Thousand | 2.05 Million | 51.16 Thousand | 18.4 Thousand | 2 Million |
Account Payables | 431.26 Thousand | 523.41 Thousand | 31.66 Thousand | 87.55 Thousand | 17.82 Thousand | 151.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 195.13 Thousand | 161.91 Thousand | 1.85 Million | 161.31 Thousand | 41.97 Thousand | 37.8 Thousand |
Deferred Revenue | -431.26 Thousand | -523.41 Thousand | -31.66 Thousand | - | -2.03 Million | - |
Other Current Liabilities | 667.25 Thousand | 626.18 Thousand | 195.51 Thousand | -197.69 Thousand | 1.99 Million | 1.82 Million |
Total Non Current Liabilities | 1.4 Million | 924.32 Thousand | 718.76 Thousand | - | - | - |
Long-Term Debt | 724.6 Thousand | 725.3 Thousand | 718.76 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 681 Thousand | 199.02 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 314.71 Thousand | 2.07 Million | -8879.00 | 745.85 Thousand | 488.85 Thousand | -1.84 Million |
Stock Holders Equity | 314.71 Thousand | 2.07 Million | -8879.00 | 745.85 Thousand | 488.85 Thousand | -1.84 Million |
Common Stock | 13.12 Million | 13.12 Million | 1.44 Million | 800.57 Thousand | 800.52 Thousand | 6.22 Million |
Retained Earnings | -14.06 Million | -11.72 Million | -1.45 Million | -584.71 Thousand | -311.67 Thousand | -8.45 Million |
Accumulated other comprehensive income | 1.24 Million | 726.43 Thousand | - | 530 Thousand | - | - |
Common Stock Equity | 314.71 Thousand | 2.07 Million | -8879.00 | 745.85 Thousand | 488.85 Thousand | -1.84 Million |
Capital Lease Obligation | 811.76 Thousand | 822.81 Thousand | 827.71 Thousand | - | - | - |
Total Investments | 76.84 Thousand | 87.29 Thousand | - | 76.45 Thousand | 75.7 Thousand | 74.21 Thousand |
Total Debt | 919.73 Thousand | 887.21 Thousand | 2.57 Million | 161.31 Thousand | 41.97 Thousand | 37.8 Thousand |
Net Debt | 732.17 Thousand | -139.13 Thousand | 2.31 Million | -15.14 Thousand | -229.18 Thousand | -42.48 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Million | 2.78 Million | 2.35 Million | 2.58 Million | 2.58 Million | 2.34 Million |
Total Current Assets | 778.42 Thousand | 911.48 Thousand | 430.1 Thousand | 619.7 Thousand | 619.7 Thousand | 584.04 Thousand |
Cash And Short Term Investments | 291.42 Thousand | 534.42 Thousand | 43.15 Thousand | 187.55 Thousand | 187.55 Thousand | 79.11 Thousand |
Cash and Cash Equivalents | 291.42 Thousand | 534.42 Thousand | 43.15 Thousand | 187.55 Thousand | 187.55 Thousand | 79.11 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 217.1 Thousand | 92.16 Thousand | 116.25 Thousand | 127.57 Thousand | 127.57 Thousand | 141.83 Thousand |
Inventory | 264.89 Thousand | 284.89 Thousand | 270.69 Thousand | 299.57 Thousand | 299.57 Thousand | 356.22 Thousand |
Other Current Assets | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 6872.00 |
Total Non-Current Assets | 1.82 Million | 1.87 Million | 1.92 Million | 1.96 Million | 1.96 Million | 1.76 Million |
Net PPE | 1.72 Million | 1.78 Million | 1.83 Million | 1.86 Million | 1.86 Million | 1.66 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 76.84 Thousand | 76.84 Thousand | 76.84 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 93.29 Thousand | 93.29 Thousand | 93.29 Thousand | 16.45 Thousand | 16.45 Thousand | 16.45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.25 Million | 2.28 Million | 2.21 Million | 2.26 Million | 2.26 Million | 1.98 Million |
Total Current Liabilities | 1.01 Million | 1.03 Million | 904.21 Thousand | 862.38 Thousand | 862.38 Thousand | 1.07 Million |
Account Payables | 536.62 Thousand | 511.74 Thousand | 477.23 Thousand | 431.26 Thousand | 431.26 Thousand | 608.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 142.6 Thousand | 141.35 Thousand | 84.75 Thousand | 195.13 Thousand | 195.13 Thousand | 191.12 Thousand |
Deferred Revenue | -536.62 Thousand | -1.00 | - | -431.26 Thousand | -431.26 Thousand | -608.57 Thousand |
Other Current Liabilities | 870.21 Thousand | 383.12 Thousand | 342.22 Thousand | 667.25 Thousand | 667.25 Thousand | 878.87 Thousand |
Total Non Current Liabilities | 1.24 Million | 1.25 Million | 1.31 Million | 1.4 Million | 1.4 Million | 916.56 Thousand |
Long-Term Debt | 656.29 Thousand | 662.69 Thousand | 723.43 Thousand | 724.6 Thousand | 724.6 Thousand | 725.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 589 Thousand | 589 Thousand | 588.99 Thousand | 681 Thousand | 681 Thousand | 191 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 342.59 Thousand | 501.4 Thousand | 140.19 Thousand | 314.71 Thousand | 314.71 Thousand | 360.54 Thousand |
Stock Holders Equity | 342.59 Thousand | 501.4 Thousand | 140.19 Thousand | 314.71 Thousand | 314.71 Thousand | 360.54 Thousand |
Common Stock | 14.5 Million | 14.38 Million | 13.63 Million | 13.12 Million | 13.12 Million | 13.12 Million |
Retained Earnings | -15.04 Million | -14.72 Million | -14.29 Million | -14.06 Million | -14.06 Million | -13.56 Million |
Accumulated other comprehensive income | 882.86 Thousand | 842.19 Thousand | 799.8 Thousand | 1.24 Million | 1.24 Million | 850.21 Thousand |
Common Stock Equity | 342.59 Thousand | 501.4 Thousand | 140.19 Thousand | 314.71 Thousand | 314.71 Thousand | 360.54 Thousand |
Capital Lease Obligation | 798.9 Thousand | 662.69 Thousand | 723.43 Thousand | 811.76 Thousand | 811.76 Thousand | 815.21 Thousand |
Total Investments | - | - | - | 76.84 Thousand | 76.84 Thousand | 76.84 Thousand |
Total Debt | 798.9 Thousand | 804.04 Thousand | 808.18 Thousand | 919.73 Thousand | 919.73 Thousand | 916.68 Thousand |
Net Debt | 507.48 Thousand | 269.62 Thousand | 765.03 Thousand | 732.17 Thousand | 732.17 Thousand | 837.57 Thousand |
SODER
AZN
EASTW
600929
300984
ALLOG