SEK 24.8
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 134.8 Million | 135.3 Million | 135.6 Million | 56.94 Million | 37 Million | 29.14 Million |
Total Current Assets | 91.1 Million | 83.7 Million | 78.7 Million | 54.97 Million | 35.17 Million | 28.41 Million |
Cash And Short Term Investments | 21.1 Million | 15.2 Million | 18.4 Million | 19.85 Million | 9.58 Million | 7.07 Million |
Cash and Cash Equivalents | 21.1 Million | 15.2 Million | 18.4 Million | 19.85 Million | 9.58 Million | 7.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.9 Million | 11.6 Million | 7.3 Million | 3.5 Million | 2.25 Million | 1.58 Million |
Inventory | 62.2 Million | 56.8 Million | 52 Million | 31.02 Million | 22.38 Million | 19.76 Million |
Other Current Assets | 3.9 Million | 100 Thousand | 7.1 Million | 3.1 Million | 1.71 Million | 1.06 Million |
Total Non-Current Assets | 43.7 Million | 51.5 Million | 56.9 Million | 1.96 Million | 1.83 Million | 724.05 Thousand |
Net PPE | 2.7 Million | 1.1 Million | 1.3 Million | 979 Thousand | 743 Thousand | 262.44 Thousand |
Good Will And Intangible Assets | 39 Million | 44 Million | 49.2 Million | 219 Thousand | 328 Thousand | 461.6 Thousand |
Good Will | - | 43.5 Million | 48.4 Million | - | - | - |
Intangible Assets | 39 Million | 500 Thousand | 800 Thousand | 219 Thousand | 328 Thousand | 461.6 Thousand |
Long-Term Investments | 2 Million | 6.5 Million | 6.4 Million | 700 Thousand | - | - |
Tax Assets | -39 Million | -6.5 Million | -6.4 Million | -700 Thousand | - | - |
Other Non Current Assets | 39 Million | 6.4 Million | -50.5 Million | 765 Thousand | 765 Thousand | - |
Other Assets | - | 100 Thousand | - | - | - | - |
Total Liabilities | 47.1 Million | 40.9 Million | 43 Million | 24.29 Million | 14.82 Million | 16.41 Million |
Total Current Liabilities | 31.7 Million | 31.7 Million | 33.8 Million | 24.12 Million | 14.82 Million | 16.41 Million |
Account Payables | 17.6 Million | 17.1 Million | 18.7 Million | 14.78 Million | 10.63 Million | 12.67 Million |
Tax Payables | 700 Thousand | 300 Thousand | 2 Million | 1.47 Million | 772 Thousand | 1.41 Million |
Short Term Debt | 700 Thousand | -1.5 Million | -1.5 Million | -900 Thousand | -489.68 Thousand | - |
Deferred Revenue | 1.2 Million | 1.5 Million | 1.5 Million | 900 Thousand | 489.68 Thousand | - |
Other Current Liabilities | 12.2 Million | 14.6 Million | 15.1 Million | 9.34 Million | 4.18 Million | 3.73 Million |
Total Non Current Liabilities | 15.4 Million | 9.2 Million | 9.2 Million | 170 Thousand | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 5.9 Million | 6 Million | -1.43 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 87.7 Million | 94.4 Million | 92.6 Million | 32.64 Million | 22.18 Million | 12.72 Million |
Stock Holders Equity | 87.7 Million | 94.4 Million | 92.6 Million | 32.64 Million | 22.18 Million | 12.72 Million |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 136 Thousand | 136 Thousand | 136 Thousand |
Retained Earnings | 26 Million | 1.7 Million | 30.8 Million | 24.51 Million | 18.89 Million | 12.23 Million |
Accumulated other comprehensive income | - | - | 300 Thousand | 200 Thousand | - | - |
Common Stock Equity | 87.7 Million | 94.4 Million | 92.6 Million | 32.64 Million | 22.18 Million | 12.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2 Million | 6.5 Million | 6.4 Million | 700 Thousand | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -21.1 Million | -15.2 Million | -18.4 Million | -19.85 Million | -9.58 Million | -7.07 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 142.2 Million | 142.1 Million | 137.8 Million | 134.8 Million | 134.8 Million | 139.9 Million |
Total Current Assets | 102.9 Million | 101.5 Million | 95.8 Million | 91.1 Million | 91.1 Million | 96.9 Million |
Cash And Short Term Investments | 34.6 Million | 28.5 Million | 17.6 Million | 21.1 Million | 21.1 Million | 24.8 Million |
Cash and Cash Equivalents | 34.6 Million | 28.5 Million | 17.6 Million | 21.1 Million | 21.1 Million | 24.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.6 Million | 8.4 Million | 8.9 Million | 3.9 Million | 3.9 Million | 7.4 Million |
Inventory | 59.7 Million | 64.59 Million | 69.3 Million | 62.2 Million | 62.2 Million | 64.7 Million |
Other Current Assets | 8.6 Million | 1.00 | - | 3.9 Million | 3.9 Million | - |
Total Non-Current Assets | 39.2 Million | 40.59 Million | 42 Million | 43.7 Million | 43.7 Million | 43 Million |
Net PPE | 2.8 Million | 2.9 Million | 3.1 Million | 2.7 Million | 2.7 Million | 800 Thousand |
Good Will And Intangible Assets | 35.2 Million | 36.5 Million | 37.8 Million | 39 Million | 39 Million | 40.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.2 Million | 36.5 Million | 37.8 Million | 39 Million | 39 Million | 40.2 Million |
Long-Term Investments | 1.2 Million | 1.2 Million | 1.2 Million | 2 Million | 2 Million | 2 Million |
Tax Assets | -1.2 Million | -36.5 Million | -37.8 Million | -39 Million | -39 Million | -2 Million |
Other Non Current Assets | 1.2 Million | 36.49 Million | 37.7 Million | 39 Million | 39 Million | 2 Million |
Other Assets | 100 Thousand | 1.00 | - | - | - | - |
Total Liabilities | 51.6 Million | 56 Million | 52.5 Million | 47.1 Million | 47.1 Million | 38.5 Million |
Total Current Liabilities | 36.2 Million | 40.6 Million | 37.1 Million | 31.7 Million | 31.7 Million | 34.9 Million |
Account Payables | 19.8 Million | 21.9 Million | 21.9 Million | 17.6 Million | 17.6 Million | 20.1 Million |
Tax Payables | - | - | - | 700 Thousand | 700 Thousand | - |
Short Term Debt | - | - | - | 700 Thousand | 700 Thousand | - |
Deferred Revenue | - | - | - | 1.2 Million | 1.2 Million | - |
Other Current Liabilities | 16.4 Million | 18.7 Million | 15.2 Million | 12.2 Million | 12.2 Million | 14.8 Million |
Total Non Current Liabilities | 15.4 Million | 15.39 Million | 15.39 Million | 15.4 Million | 15.4 Million | 3.6 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 299.99 Thousand | 299.99 Thousand | 300 Thousand | 300 Thousand | 3.6 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 90.6 Million | 86 Million | 85.3 Million | 87.7 Million | 87.7 Million | 101.4 Million |
Stock Holders Equity | 90.6 Million | 86 Million | 85.3 Million | 87.7 Million | 87.7 Million | 101.4 Million |
Common Stock | 843.64 Thousand | 843.64 Thousand | 843.64 Thousand | 800 Thousand | 800 Thousand | 843.64 Thousand |
Retained Earnings | - | - | - | 26 Million | 26 Million | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 90.6 Million | 86 Million | 85.3 Million | 87.7 Million | 87.7 Million | 101.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.2 Million | 1.2 Million | 1.2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -34.6 Million | -28.5 Million | -17.6 Million | -21.1 Million | -21.1 Million | -24.8 Million |
AZN
EASTW
ACLN
300984
ALLOG
HYTN