Logic Instrument S.A. (ALLOG.PA)
EUR 0.9
(0.67%)
EUR 0.9
(0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.32 Million | 9.91 Million | 7.95 Million | 8.95 Million | 12.11 Million | 11.24 Million |
| Cost of Revenue | 12.01 Million | 10.08 Million | 5.53 Million | 8.74 Million | 11.96 Million | 8.83 Million |
| Gross Profit | 4.31 Million | -173.17 Thousand | 2.42 Million | 211.42 Thousand | 148.71 Thousand | 2.4 Million |
| Operating Expenses | 3.58 Million | 12.1 Thousand | 3.04 Million | 371.42 Thousand | 12.61 Thousand | 1.9 Million |
| Selling, General and Administrative Expenses | 3.58 Million | 160.43 Thousand | 3.04 Million | 48.36 Thousand | 125.84 Thousand | 1.67 Million |
| Research and Development Expenses | - | - | - | - | - | 795.00 |
| Other Expenses | - | 148.33 Thousand | - | -323.06 Thousand | 113.22 Thousand | 60.11 Thousand |
| Cost and Expenses | 15.59 Million | 10.1 Million | 5.53 Million | 9.11 Million | 11.98 Million | 10.73 Million |
| Operating Income | 730.47 Thousand | -185.27 Thousand | 2.42 Million | -160 Thousand | 136.1 Thousand | 462.32 Thousand |
| Interest Expense | 49.01 Thousand | 13.54 Thousand | 10 Thousand | 1624.00 | 25.53 Thousand | 6893.00 |
| Income Tax Expense | 53.81 Thousand | -10.94 Thousand | 245 Thousand | 4992.00 | 71.02 Thousand | 24.21 Thousand |
| Earnings before Tax | 684.85 Thousand | 12.84 Thousand | -600 Thousand | -106.19 Thousand | 91.9 Thousand | 496.72 Thousand |
| Net Income | 631.03 Thousand | 23.78 Thousand | -845 Thousand | -111.18 Thousand | 20.87 Thousand | 520.94 Thousand |
| Earnings Per Share Basic | 0.07 | 0.00 | -0.10 | -0.01 | 0.00 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.00 | -0.10 | -0.01 | 0.00 | 0.06 |
| Weighted Average Shares Outstanding | 9.07 Million | 9.07 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.07 Million | 9.07 Million | 8.64 Million | 8.64 Million | 8.64 Million | 8.64 Million |
| Gross Margin | 0.26 | -0.02 | 0.30 | 0.02 | 0.01 | 0.21 |
| EBIT Margin | 0.07 | -0.02 | -0.08 | -0.01 | 0.02 | 0.04 |
| Profit Margin | 0.04 | 0.00 | -0.11 | -0.01 | 0.00 | 0.05 |
| EBITDA | 1.09 Million | 60.7 Thousand | -578.76 Thousand | -53.77 Thousand | 164.36 Thousand | 862.81 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.02 | 0.30 | -0.02 | 0.01 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 14.6 Million | 16.32 Million | 9.16 Million | 7.16 Million | 9.91 Million | 5.91 Million |
| Cost of Revenue | 11 Million | 12.01 Million | 9.02 Million | 6.76 Million | 10.08 Million | 5.8 Million |
| Gross Profit | 3.6 Million | 4.31 Million | 140.65 Thousand | 398.95 Thousand | -173.17 Thousand | 111.69 Thousand |
| Operating Expenses | 2.6 Million | 3.58 Million | -210.54 Thousand | 19.68 Thousand | 12.1 Thousand | 77.48 Thousand |
| Selling, General and Administrative Expenses | 2.6 Million | - | 58.64 Thousand | 6206.00 | - | 155.74 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 255.7 Thousand | 269.19 Thousand | -13.48 Thousand | 148.33 Thousand | 78.26 Thousand |
| Cost and Expenses | 11 Million | 12.01 Million | 8.8 Million | 6.78 Million | 10.1 Million | 5.87 Million |
| Operating Income | 3.6 Million | 4.31 Million | 351.21 Thousand | 379.27 Thousand | -185.27 Thousand | 34.2 Thousand |
| Interest Expense | - | 49.01 Thousand | - | 6049.00 | 13.54 Thousand | 5824.00 |
| Income Tax Expense | 300 Thousand | 54 Thousand | 56.68 Thousand | -2866.00 | -10.94 Thousand | -27.75 Thousand |
| Earnings before Tax | 1.1 Million | 685 Thousand | 327.2 Thousand | 357.64 Thousand | 12.84 Thousand | 209.2 Thousand |
| Net Income | 800 Thousand | 631.03 Thousand | 270.52 Thousand | 360.5 Thousand | 23.78 Thousand | 236.95 Thousand |
| Earnings Per Share Basic | 0.09 | - | 0.03 | 0.04 | - | 0.03 |
| Earnings Per Share Diluted | 0.09 | - | 0.03 | 0.04 | - | 0.03 |
| Weighted Average Shares Outstanding | 9.08 Million | 9.07 Million | 9.07 Million | 9.07 Million | 9.07 Million | 8.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.08 Million | 9.07 Million | 9.07 Million | 9.07 Million | 9.07 Million | 8.68 Million |
| Gross Margin | 0.25 | 0.26 | 0.02 | 0.06 | -0.02 | 0.02 |
| EBIT Margin | 0.25 | - | 0.07 | 0.06 | - | 0.01 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.05 | 0.00 | 0.04 |
| EBITDA | 3.6 Million | - | 642.79 Thousand | 451.29 Thousand | - | 51.8 Thousand |
| Earnings Before Tax Margin | 0.25 | 0.26 | 0.04 | 0.05 | -0.02 | 0.01 |
HYTN
SODER
AZN
MRT-UN
600929
300984