SEK 38.2
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 585 Million | 411 Million | 268 Million | 95.78 Million | 19.11 Million |
Cost of Revenue | 101 Million | 88 Million | 58 Million | 18.24 Million | 5.82 Million |
Gross Profit | 484 Million | 323 Million | 210 Million | 77.54 Million | 13.29 Million |
Operating Expenses | 24 Million | 53 Million | 34 Million | 17 Million | 7 Million |
Selling, General and Administrative Expenses | 24 Million | 1.02 | 2.81 | 4.35 | 10.88 |
Research and Development Expenses | - | 1.29 | 3.53 | 5.41 | 13.89 |
Other Expenses | - | 232 Million | 768 Million | 457.59 Million | 259.6 Million |
Cost and Expenses | 24 Million | 136 Million | 89 Million | 35 Million | 13 Million |
Operating Income | 561 Million | 1 Million | 497 Thousand | 408 Thousand | 271 Thousand |
Interest Expense | - | 77 Million | 47 Million | 12 Million | 2 Million |
Income Tax Expense | 112 Million | 298 Million | 179 Million | 60.28 Million | 5.88 Million |
Earnings before Tax | 420 Million | 299 Million | 179.49 Million | 60.69 Million | 6.16 Million |
Net Income | 308 Million | 419 Million | 752 Million | 416 Million | 208 Million |
Earnings Per Share Basic | 1.56 | 2.41 | 5.37 | 4.27 | 2.13 |
Earnings Per Share Diluted | 1.55 | 2.39 | 5.30 | 4.27 | 2.13 |
Weighted Average Shares Outstanding | 198 Million | 175.31 Million | 141.88 Million | 97.45 Million | 97.45 Million |
Weighted Average Shares Outstanding (Diluted) | 198.4 Million | 175.2 Million | 142 Million | 97.45 Million | 97.45 Million |
Gross Margin | 0.83 | 0.79 | 0.78 | 0.81 | 0.70 |
EBIT Margin | 0.79 | 1.20 | 3.65 | 0.00 | 13.97 |
Profit Margin | 0.53 | 1.02 | 2.81 | 4.34 | 10.88 |
EBITDA | 461 Million | 300 Million | 179.49 Million | 13 Thousand | 6.16 Million |
Earnings Before Tax Margin | 0.96 | 0.00 | 0.00 | 0.00 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 181 Million | 169 Million | 166 Million | 585 Million | 155 Million | 150 Million |
Cost of Revenue | 22 Million | 21 Million | 29 Million | 101 Million | 30 Million | 21 Million |
Gross Profit | 159 Million | 148 Million | 137 Million | 484 Million | 125 Million | 129 Million |
Operating Expenses | 7 Million | 7 Million | 6 Million | 7 Million | 64 Million | 6 Million |
Selling, General and Administrative Expenses | 6 Million | 6 Million | 5 Million | - | 7 Million | 5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | -6 Million | - | -40 Million | -7 Million | - |
Cost and Expenses | 29 Million | 27 Million | 34 Million | 7 Million | 37 Million | 26 Million |
Operating Income | 152 Million | 142 Million | 132 Million | 1 Million | 118 Million | 124 Million |
Interest Expense | 50 Million | 50 Million | 47 Million | - | - | 45 Million |
Income Tax Expense | 21 Million | 43 Million | 48 Million | 460 Million | 27 Million | 40 Million |
Earnings before Tax | 91 Million | 212 Million | 207 Million | 461 Million | 54 Million | 198 Million |
Net Income | 70 Million | 169 Million | 159 Million | 420 Million | 27 Million | 158 Million |
Earnings Per Share Basic | 0.30 | 0.75 | 0.70 | - | 0.13 | 0.77 |
Earnings Per Share Diluted | 0.30 | 0.75 | 0.70 | - | 0.13 | 0.77 |
Weighted Average Shares Outstanding | 235.4 Million | 226.64 Million | 226.64 Million | 198.7 Million | 208.1 Million | 205.2 Million |
Weighted Average Shares Outstanding (Diluted) | 235.4 Million | 226.64 Million | 226.64 Million | 198.4 Million | 208.5 Million | 205.7 Million |
Gross Margin | 0.88 | 0.88 | 0.83 | 0.83 | 0.81 | 0.86 |
EBIT Margin | 0.78 | 0.85 | 0.80 | - | 0.76 | 0.83 |
Profit Margin | 0.39 | 1.00 | 0.96 | 0.72 | 0.17 | 1.05 |
EBITDA | 141 Million | 143 Million | 132 Million | - | 118 Million | 124 Million |
Earnings Before Tax Margin | 0.84 | 0.84 | 0.80 | 0.00 | 0.76 | 0.83 |
TRIAN-B
9755
HUDRF
TIGCF
0LRK
MANO