USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.91 Thousand | - | - | - | - | - |
Cost of Revenue | 10.95 Thousand | 85.46 Thousand | 111.9 Thousand | 66.16 Thousand | 65.06 Thousand | 11.15 Thousand |
Gross Profit | 10.95 Thousand | -85.46 Thousand | -111.9 Thousand | -66.16 Thousand | -65.06 Thousand | -11.15 Thousand |
Operating Expenses | 1.21 Million | 1.41 Million | 5.07 Million | 5.21 Million | 5.75 Million | 8.94 Million |
Selling, General and Administrative Expenses | 1.19 Million | 854.94 Thousand | 1.97 Million | 3.85 Million | 3.23 Million | 3.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 40 Thousand | 203.87 Thousand | 577.54 Thousand | 145.5 Thousand |
Cost and Expenses | 1.22 Million | 1.5 Million | 5.18 Million | 5.28 Million | 5.82 Million | 8.95 Million |
Operating Income | -1.19 Million | -1.41 Million | -5.13 Million | -5.02 Million | -5.22 Million | -8.95 Million |
Interest Expense | 2145.00 | 108.18 Thousand | 11.85 Thousand | 5332.00 | 4553.00 | - |
Income Tax Expense | - | 108.18 Thousand | 51.85 Thousand | 209.2 Thousand | 582.09 Thousand | -6804.00 |
Earnings before Tax | -1.19 Million | -1.52 Million | -5.14 Million | -5.03 Million | -5.22 Million | -8.8 Million |
Net Income | -1.19 Million | -1.52 Million | -5.14 Million | -5.03 Million | -5.22 Million | -8.8 Million |
Earnings Per Share Basic | -0.03 | -0.11 | -0.37 | -0.42 | -0.58 | -1.23 |
Earnings Per Share Diluted | -0.03 | -0.11 | -0.37 | -0.42 | -0.58 | -1.23 |
Weighted Average Shares Outstanding | 40.42 Million | 13.88 Million | 13.86 Million | 11.91 Million | 9.08 Million | 7.14 Million |
Weighted Average Shares Outstanding (Diluted) | 40.42 Million | 13.88 Million | 13.86 Million | 11.91 Million | 9.08 Million | 7.14 Million |
Gross Margin | 0.50 | - | - | - | - | - |
EBIT Margin | -54.08 | - | - | - | - | - |
Profit Margin | -54.49 | - | - | - | - | - |
EBITDA | -1.18 Million | -1.32 Million | -5.02 Million | -4.95 Million | -5.15 Million | -8.94 Million |
Earnings Before Tax Margin | -54.44 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1237.00 | 1238.00 | 1844.00 | 8051.00 | 1844.00 | 1844.00 |
Gross Profit | -1237.00 | -1238.00 | -1844.00 | -8051.00 | -1844.00 | -1844.00 |
Operating Expenses | 208 Thousand | 152.15 Thousand | 202.79 Thousand | 1.19 Million | 481.73 Thousand | 214.59 Thousand |
Selling, General and Administrative Expenses | 208 Thousand | 152.15 Thousand | 202.79 Thousand | - | 137.51 Thousand | 137.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.8 Thousand | - | - | - | - | - |
Cost and Expenses | 209.23 Thousand | 153.39 Thousand | 204.64 Thousand | 1.2 Million | 483.58 Thousand | 216.43 Thousand |
Operating Income | -209.24 Thousand | -153.4 Thousand | -204.64 Thousand | -1.2 Million | -483.44 Thousand | -209.28 Thousand |
Interest Expense | 577.00 | 421.00 | 402.00 | 2145.00 | 439.00 | 469.00 |
Income Tax Expense | 3.00 | 2.00 | -4.00 | -1.00 | 41.43 Thousand | -120.24 Thousand |
Earnings before Tax | -209.81 Thousand | -153.81 Thousand | -204.83 Thousand | -1.19 Million | -483.88 Thousand | -209.75 Thousand |
Net Income | -209.81 Thousand | -153.81 Thousand | -204.83 Thousand | -1.19 Million | -483.88 Thousand | -209.75 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 42.75 Million | 42.72 Million | 42.55 Million | 40.42 Million | 42.45 Million | 42.45 Million |
Weighted Average Shares Outstanding (Diluted) | 42.75 Million | 42.72 Million | 42.55 Million | 40.42 Million | 42.45 Million | 42.45 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -208 Thousand | -152.16 Thousand | -202.8 Thousand | - | -481.6 Thousand | -207.44 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0LRK
MANO
SLP-B
NCMBF
0LD8
AUSDF