JPY 2460.0
(0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 65.6 Billion | 59.01 Billion | 51.67 Billion | 49.6 Billion | 53.88 Billion | 45.23 Billion |
Cost of Revenue | 46.92 Billion | 41.19 Billion | 34.57 Billion | 33.97 Billion | 38 Billion | 31.07 Billion |
Gross Profit | 18.67 Billion | 17.81 Billion | 17.1 Billion | 15.63 Billion | 15.88 Billion | 14.15 Billion |
Operating Expenses | 15.77 Billion | 15.28 Billion | 13.43 Billion | 13.1 Billion | 13.29 Billion | 12.66 Billion |
Selling, General and Administrative Expenses | 13.52 Billion | 404 Million | 289 Million | 290 Million | 518 Million | 472 Million |
Research and Development Expenses | 2.25 Billion | 2.13 Billion | 1.45 Billion | 1.42 Billion | 1.61 Billion | 1.67 Billion |
Other Expenses | - | 12.75 Billion | 11.68 Billion | 11.39 Billion | 11.16 Billion | 229 Million |
Cost and Expenses | 62.7 Billion | 56.48 Billion | 48 Billion | 47.07 Billion | 51.29 Billion | 43.74 Billion |
Operating Income | 2.9 Billion | 2.51 Billion | 3.66 Billion | 2.52 Billion | 2.58 Billion | 1.48 Billion |
Interest Expense | 41 Million | 17 Million | 9 Million | 11 Million | 7 Million | 4 Million |
Income Tax Expense | 106 Million | 1.35 Billion | 1.27 Billion | 1.13 Billion | 952 Million | 1.1 Billion |
Earnings before Tax | 4.16 Billion | 3.22 Billion | 4.16 Billion | 2.82 Billion | 3.14 Billion | 1.87 Billion |
Net Income | 4 Billion | 1.8 Billion | 2.86 Billion | 1.78 Billion | 2.17 Billion | 804 Million |
Earnings Per Share Basic | 167.16 | 73.06 | 112.90 | 68.20 | 83.33 | 30.71 |
Earnings Per Share Diluted | 167.16 | 73.06 | 112.90 | 68.20 | 83.33 | 30.71 |
Weighted Average Shares Outstanding | 23.96 Million | 24.74 Million | 25.38 Million | 26.11 Million | 26.11 Million | 26.18 Million |
Weighted Average Shares Outstanding (Diluted) | 23.96 Million | 24.74 Million | 25.38 Million | 26.11 Million | 26.11 Million | 26.18 Million |
Gross Margin | 0.28 | 0.30 | 0.33 | 0.32 | 0.29 | 0.31 |
EBIT Margin | 0.09 | 0.07 | 0.10 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.06 | 0.03 | 0.06 | 0.04 | 0.04 | 0.02 |
EBITDA | 5.86 Billion | 4.54 Billion | 5.3 Billion | 4.15 Billion | 4.36 Billion | 3.06 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.07 | 0.05 | 0.05 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.35 Billion | 18.21 Billion | 18.85 Billion | 65.6 Billion | 17.81 Billion | 13.27 Billion |
Cost of Revenue | 11.39 Billion | 11.81 Billion | 13.16 Billion | 46.92 Billion | 13.03 Billion | 9.4 Billion |
Gross Profit | 4.96 Billion | 6.39 Billion | 5.69 Billion | 18.67 Billion | 4.78 Billion | 3.87 Billion |
Operating Expenses | 4.62 Billion | 4.36 Billion | 4.37 Billion | 15.77 Billion | 4.29 Billion | 4.09 Billion |
Selling, General and Administrative Expenses | 3.98 Billion | 3.79 Billion | 3.77 Billion | - | 3.72 Billion | 3.54 Billion |
Research and Development Expenses | 641 Million | 579 Million | 604 Million | - | 553 Million | 531 Million |
Other Expenses | 46 Million | 56 Million | 43 Million | 98 Million | -261 Million | 304 Million |
Cost and Expenses | 16.02 Billion | 16.18 Billion | 17.53 Billion | 62.7 Billion | 17.32 Billion | 13.5 Billion |
Operating Income | 339 Million | 2.02 Billion | 1.31 Billion | 2.9 Billion | 490 Million | -224 Million |
Interest Expense | 19 Million | 19 Million | 12 Million | 41 Million | 11 Million | 10 Million |
Income Tax Expense | 155 Million | 687 Million | -750 Million | 106 Million | 215 Million | 150 Million |
Earnings before Tax | 509 Million | 2.38 Billion | 1.51 Billion | 4.16 Billion | 769 Million | 398 Million |
Net Income | 355 Million | 1.61 Billion | 2.25 Billion | 4 Billion | 542 Million | 239 Million |
Earnings Per Share Basic | 15.08 | 67.48 | 94.24 | - | 22.61 | 9.97 |
Earnings Per Share Diluted | 15.08 | 67.48 | 94.24 | - | 22.61 | 9.97 |
Weighted Average Shares Outstanding | 23.54 Million | 23.86 Million | 23.97 Million | 23.96 Million | 23.97 Million | 23.97 Million |
Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 23.86 Million | 23.97 Million | 23.96 Million | 23.97 Million | 23.97 Million |
Gross Margin | 0.30 | 0.35 | 0.30 | 0.28 | 0.27 | 0.29 |
EBIT Margin | 0.05 | 0.14 | 0.10 | - | 0.02 | 0.02 |
Profit Margin | 0.02 | 0.09 | 0.12 | 0.06 | 0.03 | 0.02 |
EBITDA | 820 Million | 2.49 Billion | 1.84 Billion | - | 379 Million | 212 Million |
Earnings Before Tax Margin | 0.02 | 0.11 | 0.07 | 0.04 | 0.03 | -0.02 |
HUDRF
ATUL
GCBC
MANO
SLP-B
TRIAN-B