Stenhus Fastigheter i Norden AB (publ) (SFAST.ST)
SEK 10.92
(-0.73%)
SEK 10.92
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 712.4 Million | 283.64 Million | 83.35 Million | 86.9 Million |
| Cost of Revenue | 228.83 Million | 155.87 Million | 58.86 Million | 40.19 Million | 42.6 Million |
| Gross Profit | 790.15 Million | 556.52 Million | 224.77 Million | 43.15 Million | 44.29 Million |
| Operating Expenses | 60.4 Million | 77.38 Million | 30.31 Million | 9 Million | 34.09 Million |
| Selling, General and Administrative Expenses | 60.4 Million | 52.68 Million | 30.31 Million | 9 Million | 34.09 Million |
| Research and Development Expenses | - | 0.45 | 3.58 | 4.00 | - |
| Other Expenses | - | 24.7 Million | -30.31 Million | -3.68 Million | - |
| Cost and Expenses | 289.23 Million | 233.26 Million | 89.18 Million | 49.19 Million | 76.69 Million |
| Operating Income | 729.74 Million | 462.32 Million | 1.09 Billion | 276.93 Million | 44.74 Million |
| Interest Expense | 420.47 Million | 191.02 Million | 50.51 Million | 13.08 Million | 11.53 Million |
| Income Tax Expense | -17.02 Million | 100.94 Million | 214.36 Million | 47.14 Million | 1.66 Million |
| Earnings before Tax | -392.77 Million | 347.51 Million | 1.01 Billion | 263.85 Million | 33.21 Million |
| Net Income | -413.14 Million | 212.48 Million | 792.04 Million | 216.7 Million | 31.54 Million |
| Earnings Per Share Basic | -1.11 | 0.68 | 4.19 | 1.10 | 0.24 |
| Earnings Per Share Diluted | -1.11 | 0.68 | 4.18 | 1.10 | 0.24 |
| Weighted Average Shares Outstanding | 370.62 Million | 313.48 Million | 189.15 Million | 65.42 Million | 130.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 371.22 Million | 314.07 Million | 189.29 Million | 65.42 Million | 130.25 Million |
| Gross Margin | 0.78 | 0.78 | 0.79 | 0.52 | 0.51 |
| EBIT Margin | 0.72 | 0.65 | 3.85 | 3.32 | 0.51 |
| Profit Margin | -0.41 | 0.30 | 2.79 | 2.60 | 0.36 |
| EBITDA | 730.78 Million | 462.34 Million | 1.09 Billion | 276.93 Million | 44.74 Million |
| Earnings Before Tax Margin | 0.72 | 0.65 | 3.85 | 3.32 | 0.51 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 257.7 Million | 268.07 Million | 264.72 Million | 1.01 Billion | 246.87 Million | 239.15 Million |
| Cost of Revenue | 56.61 Million | 70.73 Million | 65.03 Million | 228.83 Million | 42.98 Million | 54.42 Million |
| Gross Profit | 201.09 Million | 197.33 Million | 199.69 Million | 790.15 Million | 203.89 Million | 184.72 Million |
| Operating Expenses | 18.73 Million | 15.69 Million | 15.83 Million | 60.4 Million | 9.75 Million | 15.37 Million |
| Selling, General and Administrative Expenses | 18.73 Million | 15.69 Million | 15.83 Million | - | 13.13 Million | 15.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.73 Million | -15.69 Million | -15.83 Million | -60.4 Million | 7.55 Million | -15.37 Million |
| Cost and Expenses | 75.34 Million | 86.42 Million | 80.87 Million | 289.23 Million | 52.73 Million | 69.8 Million |
| Operating Income | 182.35 Million | 86.44 Million | 183.85 Million | 729.74 Million | 200.85 Million | 143.66 Million |
| Interest Expense | 123.02 Million | 122.46 Million | 110.12 Million | 420.47 Million | 92.27 Million | 87.76 Million |
| Income Tax Expense | 4.44 Million | 11.36 Million | 33.69 Million | -17.02 Million | -6.75 Million | -9.68 Million |
| Earnings before Tax | -10.93 Million | -15.77 Million | 17.67 Million | -316.61 Million | -59.1 Million | -80.14 Million |
| Net Income | -11.81 Million | -25.43 Million | -95.75 Million | -413.14 Million | -49.71 Million | -66.25 Million |
| Earnings Per Share Basic | -0.03 | -0.07 | -0.26 | - | -0.13 | -0.18 |
| Earnings Per Share Diluted | -0.03 | -0.07 | -0.26 | - | -0.13 | -0.18 |
| Weighted Average Shares Outstanding | 370.62 Million | 370.62 Million | 370.62 Million | 370.62 Million | 370.62 Million | 370.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 370.62 Million | 371.22 Million | 370.62 Million | 370.62 Million | 370.62 Million | 370.62 Million |
| Gross Margin | 0.78 | 0.74 | 0.75 | 0.78 | 0.83 | 0.77 |
| EBIT Margin | 0.54 | 0.32 | -1.67 | - | 0.81 | 0.60 |
| Profit Margin | -0.05 | -0.09 | -0.36 | -0.41 | -0.20 | -0.28 |
| EBITDA | 139.27 Million | 86.44 Million | -441.85 Million | - | 200.85 Million | 143.66 Million |
| Earnings Before Tax Margin | 0.71 | 0.32 | 0.69 | 0.72 | 0.81 | 0.60 |
RCI-B
AEL
603693
2930
SJCORP
ECS