AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.03 Million | 15.38 Million | 5.29 Million | 1.24 Million | 836.76 Thousand | 15.81 Thousand |
Cost of Revenue | 12.51 Million | 16.49 Million | 5.17 Million | 4.83 Million | 1.42 Million | 485.63 Thousand |
Gross Profit | 7.51 Million | -1.1 Million | 120.28 Thousand | -3.59 Million | -591.66 Thousand | -469.82 Thousand |
Operating Expenses | 6.07 Million | 1.91 Million | 1.88 Million | 1.89 Million | 3.93 Million | 387.67 Thousand |
Selling, General and Administrative Expenses | 1.93 Million | 1.16 Million | 1.19 Million | 1.7 Million | 3.93 Million | 387.67 Thousand |
Research and Development Expenses | 10 Thousand | 21.55 Thousand | 119.66 Thousand | 74.87 Thousand | - | - |
Other Expenses | - | -727.46 Thousand | -566.73 Thousand | -109.82 Thousand | 82.36 Thousand | 335.11 Thousand |
Cost and Expenses | 18.59 Million | 18.4 Million | 7.06 Million | 6.73 Million | 5.36 Million | 873.31 Thousand |
Operating Income | 1.43 Million | -3.01 Million | -1.76 Million | -5.48 Million | -4.52 Million | -857.5 Thousand |
Interest Expense | 61.77 Thousand | 40.51 Thousand | 3940.00 | - | - | - |
Income Tax Expense | -70.38 Thousand | 262.98 Thousand | 8203.00 | -753.71 Thousand | 84.94 Thousand | 1.00 |
Earnings before Tax | 1.84 Million | 491.37 Thousand | 174.38 Thousand | -4.92 Million | -4.48 Million | -846.76 Thousand |
Net Income | 1.91 Million | 228.38 Thousand | -1.11 Million | -4.33 Million | -4.56 Million | -846.76 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.1 Billion | 1.02 Billion | 676.35 Million | 507.59 Million | 287.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.1 Billion | 1.02 Billion | 676.35 Million | 507.59 Million | 287.5 Million |
Gross Margin | 0.38 | -0.07 | 0.02 | -2.88 | -0.71 | -29.71 |
EBIT Margin | 0.16 | -0.13 | -0.21 | -4.25 | -5.39 | -54.18 |
Profit Margin | 0.10 | 0.01 | -0.21 | -3.48 | -5.46 | -53.55 |
EBITDA | 3.22 Million | 1.55 Million | -59.25 Thousand | -4.73 Million | -4.46 Million | -846.04 Thousand |
Earnings Before Tax Margin | 0.07 | -0.20 | -0.33 | -4.40 | -5.41 | -54.23 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.03 Million | 8.74 Million | 11.28 Million | 8.47 Million | 15.38 Million | 6.91 Million |
Cost of Revenue | 17.05 Million | 5.51 Million | 12.87 Million | 8.59 Million | 16.49 Million | 7.89 Million |
Gross Profit | 2.97 Million | 3.23 Million | -1.59 Million | -122.5 Thousand | -1.1 Million | -978.88 Thousand |
Operating Expenses | 3.56 Million | 2.89 Million | 711.66 Thousand | 455.43 Thousand | 1.91 Million | 1.48 Million |
Selling, General and Administrative Expenses | - | 1.27 Million | 659.53 Thousand | 279.24 Thousand | - | 883.05 Thousand |
Research and Development Expenses | - | 42.12 Thousand | 52.12 Thousand | - | - | 54.6 Thousand |
Other Expenses | -1.62 Million | -1.62 Million | - | -176.19 Thousand | -727.46 Thousand | -551.27 Thousand |
Cost and Expenses | 20.62 Million | 8.4 Million | 13.58 Million | 9.04 Million | 18.4 Million | 9.38 Million |
Operating Income | -592.98 Thousand | 339.75 Thousand | -2.3 Million | -577.95 Thousand | -3.01 Million | -2.46 Million |
Interest Expense | 61.77 Thousand | 43.2 Thousand | 18.56 Thousand | - | 40.51 Thousand | - |
Income Tax Expense | -70.38 Thousand | -70.38 Thousand | 5.00 | 262.99 Thousand | 262.98 Thousand | -1.00 |
Earnings before Tax | 1.91 Million | 671.53 Thousand | 1.24 Million | 1.85 Million | 491.37 Thousand | -1.36 Million |
Net Income | 1.99 Million | 741.92 Thousand | 1.24 Million | 1.59 Million | 228.38 Thousand | -1.36 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.13 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.13 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.15 | 0.37 | -0.14 | -0.01 | -0.07 | -0.14 |
EBIT Margin | - | 0.11 | -0.15 | 0.01 | - | -0.30 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.19 | 0.01 | -0.20 |
EBITDA | - | 1 Million | -1.64 Million | 62.96 Thousand | - | -2.06 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | -0.20 | -0.07 | -0.20 | -0.36 |
SFAST
RCI-B
AEL
000919
2930
SJCORP