AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.88 Million | 26.12 Million | 23.82 Million | 20 Million | 5.46 Million | 7.11 Million |
Total Current Assets | 19.68 Million | 14.11 Million | 14.9 Million | 8.04 Million | 3.32 Million | 7.11 Million |
Cash And Short Term Investments | 4.82 Million | 2.54 Million | 1.86 Million | 4.24 Million | 1.9 Million | 6.39 Million |
Cash and Cash Equivalents | 3.15 Million | 2.54 Million | 1.86 Million | 4.24 Million | 1.9 Million | 6.39 Million |
Short Term Investments | 1.66 Million | 1.06 Million | - | - | - | 759.77 Thousand |
Net Receivables | 1.78 Million | 2.54 Million | 1.96 Million | 640.29 Thousand | 523.21 Thousand | 206.55 Thousand |
Inventory | 12.98 Million | 7.96 Million | 6.12 Million | 2.97 Million | 575.71 Thousand | 81.55 Thousand |
Other Current Assets | 88.43 Thousand | 1.06 Million | 4.95 Million | 184.25 Thousand | 324.93 Thousand | 509.32 Thousand |
Total Non-Current Assets | 13.19 Million | 12.01 Million | 8.91 Million | 11.96 Million | 2.13 Million | 41.78 Thousand |
Net PPE | 8.54 Million | 7.57 Million | 5.2 Million | 7.03 Million | 1.47 Million | 41.78 Thousand |
Good Will And Intangible Assets | 3.26 Million | 3.56 Million | 3.67 Million | 3.97 Million | 3.97 Million | - |
Good Will | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | - | - |
Intangible Assets | 2.21 Million | 3.56 Million | 3.67 Million | 3.97 Million | 3.97 Million | - |
Long-Term Investments | 1.23 Million | 877.8 Thousand | 33.47 Thousand | 502.37 Thousand | 665.06 Thousand | 7230.00 |
Tax Assets | 150.42 Thousand | 11.13 Million | - | 1.00 | -1.83 Million | - |
Other Non Current Assets | - | -11.13 Million | -8.91 Million | 450 Thousand | -2.13 Million | -7230.00 |
Other Assets | - | - | 1.00 | 1.00 | - | -41.78 Thousand |
Total Liabilities | 4.66 Million | 3.92 Million | 1.65 Million | 2.91 Million | 432.03 Thousand | 7.24 Million |
Total Current Liabilities | 3.88 Million | 3.66 Million | 1.65 Million | 2.89 Million | 432.03 Thousand | 7.24 Million |
Account Payables | 2.15 Million | 1.73 Million | 703.54 Thousand | 615.13 Thousand | 198.09 Thousand | 159.39 Thousand |
Tax Payables | - | 177.78 Thousand | - | - | - | - |
Short Term Debt | 238.67 Thousand | 68.97 Thousand | 19.33 Thousand | 8587.00 | 2104.00 | 541.7 Thousand |
Deferred Revenue | 411.73 Thousand | 991.74 Thousand | 521.6 Thousand | 200.75 Thousand | 96.68 Thousand | 6.5 Million |
Other Current Liabilities | 1.07 Million | 867.58 Thousand | 407.46 Thousand | 2.07 Million | 135.15 Thousand | 41.92 Thousand |
Total Non Current Liabilities | 785.2 Thousand | 261.12 Thousand | - | 18.15 Thousand | - | - |
Long-Term Debt | - | 261.12 Thousand | - | 18.15 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.21 Million | 22.2 Million | 22.16 Million | 17.08 Million | 5.03 Million | -127.84 Thousand |
Stock Holders Equity | 28.21 Million | 22.2 Million | 22.16 Million | 17.08 Million | 5.03 Million | -127.84 Thousand |
Common Stock | 36.53 Million | 32.78 Million | 32.78 Million | 24.87 Million | 10.23 Million | 51.79 Million |
Retained Earnings | -8.73 Million | -10.94 Million | -10.86 Million | -9.75 Million | -5.41 Million | -51.92 Million |
Accumulated other comprehensive income | 415.32 Thousand | 364.85 Thousand | 250.57 Thousand | 1.97 Million | 220.57 Thousand | - |
Common Stock Equity | 28.21 Million | 22.2 Million | 22.16 Million | 17.08 Million | 5.03 Million | -127.84 Thousand |
Capital Lease Obligation | 1.02 Million | 261.12 Thousand | 19.33 Thousand | 18.15 Thousand | - | - |
Total Investments | 1.23 Million | 877.8 Thousand | 33.47 Thousand | 502.37 Thousand | 665.06 Thousand | 767 Thousand |
Total Debt | 1.02 Million | 330.09 Thousand | 19.33 Thousand | 26.74 Thousand | 2104.00 | 13.24 Thousand |
Net Debt | -2.13 Million | -2.21 Million | -1.84 Million | -4.21 Million | -1.9 Million | -6.38 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.88 Million | 32.88 Million | 30.49 Million | 26.12 Million | 26.12 Million | 24.82 Million |
Total Current Assets | 19.68 Million | 19.68 Million | 18.26 Million | 14.11 Million | 14.11 Million | 12.68 Million |
Cash And Short Term Investments | 3.15 Million | 4.82 Million | 2.58 Million | 2.54 Million | 2.54 Million | 2.94 Million |
Cash and Cash Equivalents | 3.15 Million | 3.15 Million | 2.58 Million | 2.54 Million | 2.54 Million | 2.94 Million |
Short Term Investments | - | 1.66 Million | 1.73 Million | 1.06 Million | 1.06 Million | - |
Net Receivables | 1.78 Million | 1.78 Million | 3.59 Million | 2.54 Million | 2.54 Million | 3.54 Million |
Inventory | 13.07 Million | 12.98 Million | 10.34 Million | 7.96 Million | 7.96 Million | 5.28 Million |
Other Current Assets | 1.66 Million | 88.43 Thousand | 1.73 Million | 1.06 Million | 1.06 Million | 904.82 Thousand |
Total Non-Current Assets | 13.19 Million | 13.19 Million | 12.22 Million | 12.01 Million | 12.01 Million | 12.14 Million |
Net PPE | 8.54 Million | 8.54 Million | 7.93 Million | 7.57 Million | 7.57 Million | 7.27 Million |
Good Will And Intangible Assets | - | 3.26 Million | 3.41 Million | 3.56 Million | 3.56 Million | 3.52 Million |
Good Will | - | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million |
Intangible Assets | - | 2.21 Million | 2.36 Million | 3.56 Million | 3.56 Million | 2.47 Million |
Long-Term Investments | 1.23 Million | 1.23 Million | 877.8 Thousand | 877.8 Thousand | 877.8 Thousand | 1.34 Million |
Tax Assets | 150.42 Thousand | 150.42 Thousand | -877.8 Thousand | 11.13 Million | 11.13 Million | 10.83 Million |
Other Non Current Assets | 3.26 Million | - | 877.8 Thousand | -11.13 Million | -11.13 Million | -10.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.66 Million | 4.66 Million | 6.96 Million | 3.92 Million | 3.92 Million | 3.98 Million |
Total Current Liabilities | 3.88 Million | 3.88 Million | 6.31 Million | 3.66 Million | 3.66 Million | 3.93 Million |
Account Payables | 2.15 Million | 2.15 Million | 4.84 Million | 1.73 Million | 1.73 Million | 1.92 Million |
Tax Payables | - | - | - | 177.78 Thousand | 177.78 Thousand | - |
Short Term Debt | 238.67 Thousand | 238.67 Thousand | 179.97 Thousand | 68.97 Thousand | 68.97 Thousand | 20.31 Thousand |
Deferred Revenue | 411.73 Thousand | 411.73 Thousand | 862.56 Thousand | 991.74 Thousand | 991.74 Thousand | 1.58 Million |
Other Current Liabilities | 1.07 Million | 1.07 Million | 429.74 Thousand | 867.58 Thousand | 867.58 Thousand | 395.06 Thousand |
Total Non Current Liabilities | 785.2 Thousand | 785.2 Thousand | 648.29 Thousand | 261.12 Thousand | 261.12 Thousand | 54.58 Thousand |
Long-Term Debt | - | - | 648.29 Thousand | 261.12 Thousand | 261.12 Thousand | 54.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | -1.00 |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 28.21 Million | 28.21 Million | 23.52 Million | 22.2 Million | 22.2 Million | 20.84 Million |
Stock Holders Equity | 28.21 Million | 28.21 Million | 23.52 Million | 22.2 Million | 22.2 Million | 20.84 Million |
Common Stock | 36.53 Million | 36.53 Million | 32.78 Million | 32.78 Million | 32.78 Million | 32.78 Million |
Retained Earnings | -8.66 Million | -8.73 Million | -9.45 Million | -10.94 Million | -10.94 Million | -12.23 Million |
Accumulated other comprehensive income | 340.69 Thousand | 415.32 Thousand | 192.26 Thousand | 364.85 Thousand | 364.85 Thousand | 288.13 Thousand |
Common Stock Equity | 28.21 Million | 28.21 Million | 23.52 Million | 22.2 Million | 22.2 Million | 20.84 Million |
Capital Lease Obligation | 785.2 Thousand | 1.02 Million | 648.29 Thousand | 261.12 Thousand | 261.12 Thousand | 54.58 Thousand |
Total Investments | 1.23 Million | 1.23 Million | 877.8 Thousand | 877.8 Thousand | 877.8 Thousand | 1.34 Million |
Total Debt | 1.02 Million | 1.02 Million | 828.27 Thousand | 330.09 Thousand | 330.09 Thousand | 74.89 Thousand |
Net Debt | -2.13 Million | -2.13 Million | -1.75 Million | -2.21 Million | -2.21 Million | -2.87 Million |
SFAST
RCI-B
AEL
000919
2930
SJCORP